Subscribe

Yuexiu Property Company Limited (0123.HK)

HKD3.67 +0.16 (+4.56%)
HK HKSE Real Estate Real Estate - Development
Address Yue Xiu Building
Hong Kong, HK
CEO Lu-Min Tsai
IPO 2000-01-04
ISIN HK0000745908

Explore sections of this company profile

Description

Yuexiu Property Company Limited, together with its subsidiaries, develops, sells, invests, and manages properties primarily in Mainland China and Hong Kong. It operates through four segments: Property Development, Property Management, Property Investment, and Other. The company develops residential and commercial properties. It also provides property rental and property management services; real estate agency and decoration services; elderly care products and services; and education services. The company was founded in 1983, incorporated on June 16th, 1992 is based in Wan Chai, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.67 +0.16 (+4.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12M
Beta
0.46
Float Shares
1.39B
Free Float %
34.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.55% +0.69% +11.76% -5.00% -3.10% +10.35% -1.13% -49.42% -52.45% -6.42% +56.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.67
Ratings Trend (MoM) 87% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 10 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +0.1% Q4'25: -19.2% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    -94.7% Q4'25: -232.0% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +20.8% Q4'25: +24.8% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +3.0% Q4'25: -1.1% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +0.9% Q4'25: -1.0% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    38.16× Q4'25: -71.56× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 13% × Ke + 87% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.67
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
11 EPS Ana.
Dec 2027
13 Rev. Ana.
6 EPS Ana.
Dec 2028
8 Rev. Ana.
3 EPS Ana.
Revenue
22.12B
est: 23.94B (-7.6%)
20.87B
est: 25.66B (-18.7%)
23.79B
est: 28.17B (-15.5%)
26.43B
est: 30.09B (-12.1%)
38.34B
est: 40.11B (-4.4%)
46.23B
est: 54.95B (-15.9%)
57.38B
est: 66.28B (-13.4%)
72.42B
est: 75.17B (-3.7%)
80.22B
est: 88.73B (-9.6%)
86.40B
est: 86.20B (+0.2%)
86.46B
est: 86.42B (+0.0%)
81.38B
61.46B – 88.60B
-5.8% YoY
76.57B
44.30B – 89.18B
-5.9% YoY
76.15B
51.00B – 85.70B
-0.5% YoY
EBITDA
3.16B
est: 3.56B (-11.3%)
3.13B
est: 3.82B (-18.1%)
5.44B
est: 4.19B (+29.7%)
8.21B
est: 4.48B (+83.2%)
12.78B
est: 5.97B (+113.9%)
11.37B
est: 8.18B (+38.9%)
9.33B
est: 9.87B (-5.4%)
11.99B
est: 11.19B (+7.1%)
8.96B
est: 13.21B (-32.2%)
5.07B
est: 9.15B (-44.6%)
2.77B
est: 9.17B (-69.8%)
8.64B
6.52B – 9.40B
-5.8% YoY
8.13B
4.70B – 9.46B
-5.9% YoY
8.08B
5.41B – 9.09B
-0.5% YoY
EBIT
3.10B
est: 3.46B (-10.4%)
3.99B
est: 3.71B (+7.5%)
6.07B
est: 4.08B (+48.8%)
8.14B
est: 4.35B (+87.0%)
12.57B
est: 5.80B (+116.5%)
11.04B
est: 7.95B (+38.9%)
9.23B
est: 9.59B (-3.7%)
11.56B
est: 10.88B (+6.3%)
8.57B
est: 12.84B (-33.2%)
4.94B
est: 8.87B (-44.3%)
2.56B
est: 8.89B (-71.2%)
8.37B
6.32B – 9.11B
-5.8% YoY
7.88B
4.56B – 9.17B
-5.9% YoY
7.83B
5.25B – 8.81B
-0.5% YoY
Net Income
1.01B
est: 2.59B (-60.9%)
1.54B
est: 2.27B (-32.2%)
2.26B
est: 3.45B (-34.4%)
2.73B
est: 4.33B (-37.0%)
4.73B
est: 4.67B (+1.3%)
4.25B
est: 5.74B (-26.0%)
3.59B
est: 6.39B (-43.9%)
3.95B
est: 5.81B (-32.0%)
3.19B
est: 4.33B (-26.5%)
1.04B
est: 2.96B (-64.9%)
55.06M
est: 259.89M (-78.8%)
200.07M
32.72M – 423.27M
-23.0% YoY
266.04M
183.56M – 324.64M
+33.0% YoY
500.07M
285.42M – 581.63M
+88.0% YoY
SGA
1.61B
est: 1.27B (+26.9%)
1.50B
est: 1.36B (+9.9%)
1.59B
est: 1.50B (+6.0%)
1.70B
est: 1.60B (+6.1%)
2.23B
est: 2.13B (+4.9%)
2.55B
est: 2.92B (-12.5%)
3.21B
est: 3.52B (-8.7%)
3.81B
est: 3.99B (-4.5%)
4.25B
est: 4.71B (-9.8%)
4.21B
est: 4.45B (-5.5%)
4.14B
est: 4.46B (-7.2%)
4.20B
3.17B – 4.57B
-5.8% YoY
3.95B
2.29B – 4.60B
-5.9% YoY
3.93B
2.63B – 4.43B
-0.5% YoY
EPS
0.39
est: 0.64 (-39.5%)
0.59
est: 0.56 (+4.6%)
0.87
est: 0.86 (+1.6%)
1.05
est: 1.08 (-2.4%)
1.64
est: 1.16 (+41.3%)
1.31
est: 1.43 (-8.2%)
1.10
est: 1.59 (-30.7%)
1.19
est: 1.44 (-17.6%)
0.85
est: 1.08 (-21.1%)
0.26
est: 0.74 (-64.7%)
0.01
est: 0.06 (-78.8%)
0.05
0.01 – 0.11
-23.0% YoY
0.07
0.05 – 0.08
+33.0% YoY
0.12
0.07 – 0.14
+88.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-28 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-26 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 2/5 2/5 1/5 1/5 5/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-24 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
36.59B
OE per share TTM
9.08
Owner's Yield
207.99%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
8.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sophus Capital Emerging Market Small Cap ETF EMSC 1.16% 515.2K 0.85%
2 Matthews China Active ETF MCH 0.56% 129.1K 0.79%
3 iShares MSCI China Small-Cap ETF ECNS 0.41% 267.9K 0.59%
4 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.07% 2.75M 0.12%
5 Xtrackers International Real Estate ETF HAUZ 0.07% 706.4K 0.10%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.06% 77.6K 0.42%
7 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.06% 40.6K 0.74%
8 Avantis Emerging Markets Value ETF AVES 0.05% 681.7K 0.36%
9 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.04% 135.9K 0.72%
10 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.04% 121.9K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
183.2K
Shares Outstanding
4.03B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jing Chen Executive Director 4M female
Yan Liu Executive Director 4M female
Yu Ping He Executive Director 4M male
Huisong Zhu GM & Vice-Chairman 3M male
Guoxiong Jiang Executive Director & Co-GM 3M male
Zhaoyuan Lin Executive Chairman male
Zhizhao Zeng Chief Financial Officer male
Lu Yongsi Investor Relations Manager female
Michael Jiang Director of Capital Operation Department male
Swan Wan IR Contact Personnel female
Tat Fung Yu Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits