China Overseas Grand Oceans Group Limited (0081.HK)
Hong Kong, HK, HK
China Overseas Grand Oceans Group Limited, an investment holding company, invests in, develops, and leases real estate properties in the People's Republic of China and Hong Kong. It operates through Property Investment and Development; Property Leasing; and Other segments. The company constructs residential and commercial properties; leases office units, commercial units, and hotel properties; and operates hotels. It engages in property development, financing and investment, advisory services, and property management services. The company was formerly known as Shell Electric Manufacturing (Holdings) Co. Ltd. and changed its name to China Overseas Grand Oceans Group Limited in March 2010. The company was founded in 1955 and is based in Hong Kong, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.45% | +1.40% | -1.02% | -0.68% | +21.85% | +46.46% | +66.67% | -19.67% | -41.06% | +27.75% | +590.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-19.7% Q4'25: -23.6% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%-68.3% Q4'25: -96.4% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+7.8% Q4'25: +4.5% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+4.8% Q4'25: +5.6% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+2.1% Q4'25: +6.0% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×21.06× Q4'25: 7.50× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 6 EPS Ana. |
Dec 2027 6 Rev. Ana. 6 EPS Ana. |
Dec 2028 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.99B
est: 16.08B (-13.0%)
|
15.45B
est: 18.73B (-17.5%)
|
17.27B
est: 20.67B (-16.4%)
|
21.44B
est: 25.49B (-15.9%)
|
32.86B
est: 34.01B (-3.4%)
|
48.62B
est: 42.86B (+13.4%)
|
53.83B
est: 66.68B (-19.3%)
|
57.49B
est: 64.21B (-10.5%)
|
56.41B
est: 60.63B (-7.0%)
|
45.90B
est: 43.57B (+5.3%)
|
36.87B
est: 30.90B (+19.3%)
|
33.24B
29.09B – 39.17B
+7.6% YoY
|
32.31B
25.95B – 38.31B
-2.8% YoY
|
32.36B
27.18B – 38.25B
+0.2% YoY
|
| EBITDA |
1.48B
est: 2.15B (-31.2%)
|
1.80B
est: 2.50B (-28.0%)
|
2.73B
est: 2.76B (-1.1%)
|
4.91B
est: 3.41B (+44.1%)
|
8.41B
est: 4.54B (+85.0%)
|
9.68B
est: 5.73B (+69.0%)
|
10.29B
est: 8.91B (+15.5%)
|
8.65B
est: 8.58B (+0.8%)
|
4.30B
est: 8.10B (-46.9%)
|
2.34B
est: 4.52B (-48.2%)
|
1.85B
est: 3.21B (-42.4%)
|
3.45B
3.02B – 4.07B
+7.6% YoY
|
3.36B
2.69B – 3.98B
-2.8% YoY
|
3.36B
2.82B – 3.97B
+0.2% YoY
|
| EBIT |
1.46B
est: 2.12B (-30.9%)
|
1.91B
est: 2.47B (-22.6%)
|
2.69B
est: 2.72B (-1.3%)
|
5.42B
est: 3.36B (+61.3%)
|
8.33B
est: 4.48B (+85.9%)
|
9.58B
est: 5.65B (+69.8%)
|
10.20B
est: 8.78B (+16.2%)
|
8.58B
est: 8.46B (+1.5%)
|
4.19B
est: 7.99B (-47.6%)
|
2.22B
est: 4.44B (-49.9%)
|
1.75B
est: 3.15B (-44.3%)
|
3.38B
2.96B – 3.99B
+7.6% YoY
|
3.29B
2.64B – 3.90B
-2.8% YoY
|
3.29B
2.77B – 3.89B
+0.2% YoY
|
| Net Income |
712.77M
est: 2.10B (-66.0%)
|
806.08M
est: 1.63B (-50.4%)
|
1.06B
est: 2.45B (-56.7%)
|
2.13B
est: 2.06B (+3.5%)
|
3.33B
est: 3.80B (-12.5%)
|
4.37B
est: 4.87B (-10.2%)
|
5.05B
est: 6.23B (-19.0%)
|
3.15B
est: 4.46B (-29.4%)
|
2.30B
est: 3.22B (-28.5%)
|
954.05M
est: 1.35B (-29.4%)
|
304.66M
est: 486.25M (-37.3%)
|
451.90M
263.04M – 800.68M
-7.1% YoY
|
572.13M
283.75M – 812.28M
+26.6% YoY
|
597.37M
473.01M – 738.57M
+4.4% YoY
|
| SGA |
669.60M
est: 756.67M (-11.5%)
|
779.45M
est: 881.68M (-11.6%)
|
906.48M
est: 972.78M (-6.8%)
|
1.15B
est: 1.20B (-4.2%)
|
1.94B
est: 1.60B (+21.3%)
|
2.44B
est: 2.02B (+20.9%)
|
2.73B
est: 3.14B (-13.0%)
|
2.56B
est: 3.02B (-15.4%)
|
2.45B
est: 2.85B (-14.2%)
|
2.14B
est: 2.07B (+3.4%)
|
1.91B
est: 1.46B (+30.4%)
|
1.58B
1.38B – 1.86B
+7.6% YoY
|
1.53B
1.23B – 1.82B
-2.8% YoY
|
1.53B
1.29B – 1.81B
+0.2% YoY
|
| EPS |
0.30
est: 0.59 (-49.1%)
|
0.34
est: 0.46 (-25.5%)
|
0.46
est: 0.69 (-33.2%)
|
0.64
est: 0.58 (+10.7%)
|
1.10
est: 1.07 (+2.9%)
|
1.28
est: 1.37 (-6.5%)
|
1.48
est: 1.75 (-15.5%)
|
0.91
est: 1.25 (-27.4%)
|
0.65
est: 0.90 (-28.2%)
|
0.27
est: 0.38 (-28.9%)
|
0.09
est: 0.14 (-37.3%)
|
0.13
0.07 – 0.22
-7.1% YoY
|
0.16
0.08 – 0.23
+26.6% YoY
|
0.17
0.13 – 0.21
+4.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.31% | 201.6K | 0.59% |
| 2 | Matthews China Active ETF MCH | 0.19% | 43.3K | 0.79% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.06% | 2.28M | 0.12% |
| 4 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.05% | 174.4K | 0.58% |
| 5 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.05% | 33.0K | 0.74% |
| 6 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 247.1K | 0.65% |
| 7 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.03% | 99.1K | 0.72% |
| 8 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 91.3K | 0.74% |
| 9 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.02% | 146.9K | 0.55% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.27M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yong Zhuang | Executive Chairman of the Board | 3M | male |
| Lin Yang | Chief Executive Officer & Executive Director | 3M | male |
| Hancheng Zhou | Vice President & Executive Director | 3M | male |
| Ka Loy Chu | Group Financial Controller | — | male |
| Bian Ji | Chief Human Resources Officer | — | male |
| Xiaoyang Zeng | Deputy Chief Financial Officer | — | male |
| Yuk Yee Wong | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0081.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
