Subscribe

Daewoong Co., Ltd. (003090.KS)

KRW16,820.00 -560.00 (-3.22%)
KR KSC Healthcare Drug Manufacturers - General
Address 35-14, Jajanggongdan 4-gil
Hwaseong-si, KR
CEO Yeong-Hwan Yoon
IPO 2000-01-04
ISIN KR7003090008

Explore sections of this company profile

Description

Operating alongside its various subsidiaries, Daewoong Co., Ltd. is primarily engaged in the production and sale of pharmaceutical products. Additionally, the company generates income from real estate leasing. Established in 1961, the firm transitioned its name from Daewoong Pharmaceutical Co., Ltd. to its current designation, Daewoong Co., Ltd., in 2002. Its corporate headquarters are located in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW16,820.00 -560.00 (-3.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
68.7K
Beta
0.32
Float Shares
26.05M
Free Float %
63.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.61% -6.59% -13.84% -24.17% -16.63% -3.97% +0.49% +39.23% -39.91% +79.63% +761.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16,820.00
DCF (Levered) 25,907.04 +54.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.73
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +6.8% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    +170.1% Q1'26: +31.1% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +10.2% Q1'26: -7.4% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +12.6% Q1'26: +9.7% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +10.3% Q1'26: +6.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    +42.2% Q1'26: +2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    2.72× Q1'26: 3.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 58% × Ke + 42% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 16,820.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
Dec 2029
1 Rev. Ana.
Revenue
996.65B
est: 50.50B (+1,873.6%)
1.02T
est: 53.00B (+1,815.1%)
1.12T
est: 54.40B (+1,966.3%)
1.23T
est: 48.45B (+2,441.1%)
1.37T
est: 50.60B (+2,599.0%)
1.36T
est: 1.38T (-1.7%)
1.51T
est: 1.49T (+1.5%)
1.70T
est: 1.61T (+5.1%)
1.82T
est: 1.86T (-2.3%)
1.94T
est: 1.95T (-0.5%)
2.07T
est: 2.17T (-4.5%)
2.42T
2.42T – 2.42T
+11.8% YoY
2.71T
2.71T – 2.71T
+11.8% YoY
3.01T
3.01T – 3.01T
+11.1% YoY
3.31T
3.31T – 3.31T
+10.1% YoY
EBITDA
116.42B
est: 6.37B (+1,726.3%)
99.77B
est: 6.69B (+1,391.3%)
131.63B
est: 6.87B (+1,816.8%)
148.27B
est: 6.12B (+2,324.4%)
139.36B
est: 6.39B (+2,081.9%)
203.82B
est: 173.99B (+17.1%)
171.19B
est: 188.03B (-9.0%)
211.37B
est: 203.77B (+3.7%)
270.34B
est: 234.41B (+15.3%)
182.13B
est: 357.11B (-49.0%)
323.40B
est: 397.36B (-18.6%)
444.22B
444.22B – 444.22B
+11.8% YoY
496.59B
496.59B – 496.59B
+11.8% YoY
551.65B
551.65B – 551.65B
+11.1% YoY
607.60B
607.60B – 607.60B
+10.1% YoY
EBIT
84.12B
est: 4.79B (+1,654.9%)
62.11B
est: 5.03B (+1,134.6%)
81.41B
est: 5.16B (+1,476.5%)
70.37B
est: 4.60B (+1,430.1%)
90.19B
est: 4.80B (+1,777.7%)
155.12B
est: 130.85B (+18.6%)
182.45B
est: 141.40B (+29.0%)
163.29B
est: 153.24B (+6.6%)
216.52B
est: 176.28B (+22.8%)
123.34B
est: 299.07B (-58.8%)
260.52B
est: 332.78B (-21.7%)
372.02B
372.02B – 372.02B
+11.8% YoY
415.88B
415.88B – 415.88B
+11.8% YoY
461.99B
461.99B – 461.99B
+11.1% YoY
508.85B
508.85B – 508.85B
+10.1% YoY
Net Income
38.62B
est: 8.99B (+329.5%)
19.83B
est: 8.73B (+127.1%)
66.25B
est: 10.06B (+558.9%)
29.86B
est: 8.67B (+244.6%)
62.44B
est: 8.18B (+663.8%)
98.38B
est: 43.53B (+126.0%)
78.73B
est: 51.54B (+52.7%)
102.57B
est: 54.53B (+88.1%)
152.67B
est: 121.85B (+25.3%)
57.89B
est: 132.51B (-56.3%)
175.06B
est: 201.52B (-13.1%)
226.70B
226.70B – 226.70B
+12.5% YoY
262.39B
262.39B – 262.39B
+15.7% YoY
— – —
-100.0% YoY
— – —
SGA
119.82B
est: 10.10B (+1,086.3%)
135.93B
est: 10.60B (+1,182.3%)
156.27B
est: 10.88B (+1,336.3%)
188.66B
est: 9.69B (+1,846.8%)
253.40B
est: 10.12B (+2,403.9%)
261.30B
est: 275.69B (-5.2%)
290.73B
est: 297.93B (-2.4%)
341.20B
est: 322.87B (+5.7%)
375.66B
est: 371.41B (+1.1%)
400.74B
est: 399.42B (+0.3%)
452.42B
est: 444.44B (+1.8%)
496.85B
496.85B – 496.85B
+11.8% YoY
555.43B
555.43B – 555.43B
+11.8% YoY
617.01B
617.01B – 617.01B
+11.1% YoY
679.59B
679.59B – 679.59B
+10.1% YoY
EPS
906.60
est: 220.00 (+312.1%)
460.26
est: 213.60 (+115.5%)
1,534.00
est: 246.00 (+523.6%)
692.00
est: 212.00 (+226.4%)
1,423.96
est: 200.00 (+612.0%)
2,343.12
est: 1,065.00 (+120.0%)
1,894.69
est: 1,261.00 (+50.3%)
2,466.88
est: 1,334.00 (+84.9%)
3,691.68
est: 2,981.00 (+23.8%)
1,416.17
est: 2,279.00 (-37.9%)
3,824.66
est: 3,466.00 (+10.3%)
3,899.00
3,899.00 – 3,899.00
+12.5% YoY
4,513.00
4,513.00 – 4,513.00
+15.7% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-08 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-06 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-04 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-29 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5
2026-04-28 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5
2026-04-27 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-15 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-59.04B
OE per share TTM
-1,577.28
Owner's Yield
-6.66%
Maintenance CapEx ratio
187.77%
Maint CapEx / Avg PPE
45.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
731.80M
Shares Outstanding
40.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nan-Young Jeong Chief Executive Officer, President and Representative Director male
Yeong-Hwan Yoon Chairman and Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits