Subscribe

Guangzhou Jinyi Media Corporation (002905.SZ)

CNY7.45 +0.36 (+5.08%)
CN SHZ Communication Services Entertainment
Address Room 402-1 510000
Guangzhou, CN
CEO Xiao Dong Li
IPO 2017-10-16
ISIN CNE1000032Z0

Explore sections of this company profile

Description

Guangzhou Jinyi Media Corporation, established in 2004, primarily operates within China's entertainment sector, focusing on cinema exhibition and other motion picture industry endeavors. Additionally, the company is involved in the creation of television content. It was formerly recognized as Guangzhou Jin Yi Movie Investment Group Company Limited until its official renaming to Guangzhou Jinyi Media Corporation in December 2010. The company's headquarters are located in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.45 +0.36 (+5.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.47
Float Shares
350.06M
Free Float %
93.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.10% -0.33% -5.06% -25.32% -21.70% -18.58% +13.86% -4.86% +5.87% -29.11% -29.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.45
DCF (Levered) 11.48 +54.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.56
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +13.6% Q1'26: -51.5% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +129.3% Q1'26: -120.5% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +14.7% Q1'26: +15.0% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +9.6% Q1'26: -2.5% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +8.9% Q1'26: -1.7% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +11.4% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    4.84× Q1'26: -70.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 71% × Ke + 29% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
2.19B
est: 2.27B (-3.7%)
2.01B
est: 2.36B (-14.9%)
2.07B
est: 2.07B (-0.1%)
589.49M
est: 581.82M (+1.3%)
1.37B
est.
1.36B
est: 1.70B (-19.7%)
855.99M
est: 1.84B (-53.5%)
1.37B
est: 1.84B (-25.8%)
1.01B
est: 1.84B (-45.0%)
2.27B
2.27B – 2.27B
+23.6% YoY
2.36B
2.36B – 2.36B
+3.9% YoY
2.07B
2.07B – 2.07B
-12.4% YoY
581.82M
581.82M – 581.82M
-71.9% YoY
1.37B
1.37B – 1.37B
+135.7% YoY
1.70B
1.70B – 1.70B
+23.7% YoY
1.84B
1.84B – 1.84B
+8.5% YoY
EBITDA
463.58M
est: 248.06M (+86.9%)
389.19M
est: 257.63M (+51.1%)
325.90M
est: 225.79M (+44.3%)
-347.62M
est: 63.46M (-647.7%)
149.61M
est.
-16.44M
est: 185.03M (-108.9%)
-60.37M
est: 200.70M (-130.1%)
222.84M
est: 200.70M (+11.0%)
107.76M
est: 171.97M (-37.3%)
212.55M
212.55M – 212.55M
+23.6% YoY
220.75M
220.75M – 220.75M
+3.9% YoY
193.47M
193.47M – 193.47M
-12.4% YoY
54.38M
54.38M – 54.38M
-71.9% YoY
128.19M
128.19M – 128.19M
+135.7% YoY
158.54M
158.54M – 158.54M
+23.7% YoY
171.97M
171.97M – 171.97M
+8.5% YoY
EBIT
322.03M
est: -556.63M (+157.9%)
243.96M
est: -578.10M (+142.2%)
162.43M
est: -506.66M (+132.1%)
-508.28M
est: -142.41M (-256.9%)
-335.71M
est.
-171.48M
est: -415.18M (+58.7%)
-193.43M
est: -450.36M (+57.0%)
119.27M
est: -450.36M (+126.5%)
31.19M
est: -50.53M (+161.7%)
-62.45M
-62.45M – -62.45M
-23.6% YoY
-64.86M
-64.86M – -64.86M
-3.9% YoY
-56.85M
-56.85M – -56.85M
+12.4% YoY
-15.98M
-15.98M – -15.98M
+71.9% YoY
-37.67M
-37.67M – -37.67M
-135.7% YoY
-46.58M
-46.58M – -46.58M
-23.7% YoY
-50.53M
-50.53M – -50.53M
-8.5% YoY
Net Income
211.53M
est: 162.96M (+29.8%)
158.03M
est: 217.73M (-27.4%)
106.61M
est: 64.51M (+65.2%)
-505.96M
est: -470.40M (-7.6%)
-146.76M
est.
-355.95M
est: 11.29M (-3,252.9%)
-381.33M
est: 52.68M (-823.8%)
13.35M
est: 52.68M (-74.7%)
-90.35M
est: 58.74M (-253.8%)
181.68M
181.68M – 181.68M
+209.3% YoY
242.73M
242.73M – 242.73M
+33.6% YoY
71.92M
71.92M – 71.92M
-70.4% YoY
-524.42M
-524.42M – -524.42M
-829.2% YoY
-163.62M
-163.62M – -163.62M
+68.8% YoY
12.59M
12.59M – 12.59M
+107.7% YoY
58.74M
58.74M – 58.74M
+366.7% YoY
SGA
293.20M
est: 409.10M (-28.3%)
316.27M
est: 424.87M (-25.6%)
318.23M
est: 372.37M (-14.5%)
183.94M
est: 104.66M (+75.7%)
246.73M
est.
254.62M
est: 305.14M (-16.6%)
214.78M
est: 330.99M (-35.1%)
233.53M
est: 330.99M (-29.4%)
227.93M
est: 360.13M (-36.7%)
445.12M
445.12M – 445.12M
+23.6% YoY
462.28M
462.28M – 462.28M
+3.9% YoY
405.16M
405.16M – 405.16M
-12.4% YoY
113.88M
113.88M – 113.88M
-71.9% YoY
268.46M
268.46M – 268.46M
+135.7% YoY
332.01M
332.01M – 332.01M
+23.7% YoY
360.13M
360.13M – 360.13M
+8.5% YoY
EPS
0.71
est: 0.43 (+64.0%)
0.42
est: 0.58 (-27.4%)
0.28
est: 0.17 (+63.3%)
-1.34
est: -1.25 (-7.2%)
-0.39
est.
-0.94
est: 0.03 (-3,233.3%)
-1.01
est: 0.14 (-821.4%)
0.04
est: 0.14 (-71.4%)
-0.24
est: 0.14 (-271.4%)
0.43
0.43 – 0.43
+209.3% YoY
0.58
0.58 – 0.58
+33.6% YoY
0.17
0.17 – 0.17
-70.4% YoY
-1.25
-1.25 – -1.25
-829.2% YoY
-0.39
-0.39 – -0.39
+68.8% YoY
0.03
0.03 – 0.03
+107.7% YoY
0.14
0.14 – 0.14
+366.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-29 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-28 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-27 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-24 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-23 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-22 B- 2/5 3/5 5/5 3/5 1/5 1/5 1/5
2026-04-21 B- 3/5 3/5 5/5 4/5 1/5 1/5 1/5
2026-04-20 B- 3/5 3/5 5/5 4/5 1/5 1/5 1/5
2026-04-17 B- 3/5 3/5 5/5 4/5 1/5 1/5 1/5
2026-04-16 B- 3/5 3/5 5/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-35.09M
OE per share TTM
-0.16
Owner's Yield
-1.02%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
160.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
50.4K
Shares Outstanding
376.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Biao Xu Deputy GM, Secretary of Board of Directors & Director male
Fan Qing Zeng Chief Financial Officer & Financial Director male
Hai Yi Deputy GM & Director male
Xiao Dong Li GM & Director male
Yu Li Huang Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits