Subscribe

Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ)

CNY14.99 +0.82 (+5.79%)
CN SHZ Industrials Manufacturing - Tools & Accessories
Address No.3, Jian Lang Road 523722
Dongguan, CN
CEO Bao Kun Bai
IPO 2016-03-29
ISIN CNE100002649

Explore sections of this company profile

Description

Guangdong KinLong Hardware Products Co.,Ltd., established in 2003 and headquartered in Dongguan, China, is a prominent enterprise focused on the research, development, manufacturing, and distribution of a broad spectrum of construction and building accessories. The company's architectural hardware division offers diverse structural support systems, including anchor channels, tunnel supports, arm and hanging brackets, and anti-seismic solutions. They also provide high-strength tension rods, galfan tension cables, and various alloy casting products. KinLong's extensive product line for building openings features advanced window operating systems, comprehensive door controls, and a wide array of locking mechanisms such as mechanical, smart, and hotel locks. Complementing these are bathroom fittings, post railing systems, point-fixed glass wall components, and essential anchor and stone cladding bolt products. Their selection for doors and windows further includes U-PVC groove and aluminum accessories, home decoration doors, general window hardware, and sealing system products. Beyond architectural components, KinLong diversifies into industrial safety and equipment. This segment encompasses a complete range of personal protective equipment (PPE), including safety shoes, belts, helmets, gloves, respirators, masks, jackets, reflective vests, and work packages. They also supply various tapes, such as masking, foam, paper, wrapping, and PE types. Lighting solutions are comprehensive, spanning explosion-proof, street, buried, underwater, working spot, and solar lights, alongside fence tubes, spotlights, explosion-proof floodlights, lanterns, and decorative knots. For facility maintenance, the company provides electric sweeper cars, in addition to driving and hand-push washing machines. Material handling and elevated access equipment feature forklifts, aerial platforms, and a vast assortment of aluminum and insulated ladders, available in telescopic, folding, extension, riveting, warehouse platform, hinge, single, and joint configurations. With a significant global footprint, Guangdong KinLong Hardware Products Co.,Ltd. exports its diverse product portfolio to approximately 100 countries worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.99 +0.82 (+5.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.55
Float Shares
253.03M
Free Float %
71.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.18% +3.84% +0.37% -22.05% -18.23% -9.48% -16.88% -71.36% -88.80% -33.26% -7.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.99
DCF (Unlevered) 14.58 -2.8%
DCF (Levered) 5.99 -60.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    -16.5% Q1'26: -8.8% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    -207.4% Q1'26: -16.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    -2.6% Q1'26: -28.9% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    -0.9% Q1'26: -0.6% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    -0.9% Q1'26: -0.4% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    +5.0% Q1'26: +3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    9.38× Q1'26: 6.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.58 Current price: 14.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.85B
est: 3.85B (+0.1%)
5.26B
est: 5.22B (+0.6%)
6.74B
est: 6.77B (-0.4%)
8.81B
est: 8.78B (+0.4%)
7.65B
est: 7.95B (-3.8%)
7.80B
est: 7.93B (-1.7%)
6.64B
est: 6.66B (-0.3%)
5.54B
est: 5.93B (-6.6%)
5.82B
5.70B – 5.95B
-1.9% YoY
6.33B
6.08B – 6.59B
+8.8% YoY
6.85B
6.70B – 6.99B
+8.1% YoY
EBITDA
261.13M
est: 356.95M (-26.8%)
604.22M
est: 484.14M (+24.8%)
1.10B
est: 627.26M (+75.8%)
1.28B
est: 813.58M (+57.2%)
290.69M
est: 737.40M (-60.6%)
565.83M
est: 735.66M (-23.1%)
292.88M
est: 421.79M (-30.6%)
92.53M
est: 375.81M (-75.4%)
368.76M
360.91M – 376.61M
-1.9% YoY
401.06M
384.80M – 417.32M
+8.8% YoY
433.67M
424.44M – 442.90M
+8.1% YoY
EBIT
181.05M
est: 286.88M (-36.9%)
514.76M
est: 389.10M (+32.3%)
991.88M
est: 504.13M (+96.8%)
1.15B
est: 653.87M (+75.8%)
145.37M
est: 592.64M (-75.5%)
416.90M
est: 591.25M (-29.5%)
148.48M
est: 288.19M (-48.5%)
-49.95M
est: 256.78M (-119.5%)
251.96M
246.60M – 257.32M
-1.9% YoY
274.03M
262.92M – 285.14M
+8.8% YoY
296.31M
290.00M – 302.62M
+8.1% YoY
Net Income
172.13M
est: 178.19M (-3.4%)
439.32M
est: 441.52M (-0.5%)
817.20M
est: 824.33M (-0.9%)
889.38M
est: 975.78M (-8.9%)
65.60M
est: 99.85M (-34.3%)
324.01M
est: 322.15M (+0.6%)
89.99M
est: 100.68M (-10.6%)
-100.44M
est: 38.10M (-363.6%)
152.39M
148.17M – 156.60M
+300.0% YoY
229.97M
138.66M – 321.28M
+50.9% YoY
259.75M
252.57M – 266.94M
+13.0% YoY
SGA
1.02B
est: 770.64M (+32.8%)
1.24B
est: 1.05B (+19.0%)
1.22B
est: 1.35B (-9.6%)
1.47B
est: 1.76B (-16.5%)
1.66B
est: 1.59B (+4.3%)
1.64B
est: 1.59B (+3.5%)
1.49B
est: 1.39B (+7.2%)
1.25B
est: 1.24B (+0.7%)
1.22B
1.19B – 1.24B
-1.9% YoY
1.32B
1.27B – 1.38B
+8.8% YoY
1.43B
1.40B – 1.46B
+8.1% YoY
EPS
0.54
est: 0.54 (+0.0%)
1.39
est: 1.34 (+3.9%)
2.54
est: 2.50 (+1.7%)
2.77
est: 2.96 (-6.3%)
0.20
est: 0.30 (-32.6%)
1.01
est: 0.98 (+3.5%)
0.27
est: 0.29 (-7.1%)
-0.29
est: 0.11 (-363.6%)
0.44
0.43 – 0.45
+300.0% YoY
0.66
0.40 – 0.93
+50.9% YoY
0.75
0.73 – 0.77
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.12M
OE per share TTM
0.17
Owner's Yield
0.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
19.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P China ETF GXC 0.00% 11.9K 0.59%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 262.7K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 95.9K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 72.9K 0.29%
5 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.00% 3.1K 0.49%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 13.7K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 6.1K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 678.1K 0.06%
9 Vanguard Total International Stock ETF VXUS 0.00% 740.9K 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-3.9K
Shares Outstanding
353.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Kun Bai Non-Independent Chairman & Chief Executive Officer male
Bao Ping Bai Vice President & Non-Independent Director female
Chao Pang Accounting Officer
Jian Zhong Yin Vice President, Secretary of the Board of Directors & Non-Independent Director male
Ping Chen Vice President & Non-Independent Director male
Ting Lai Huang Vice President male
Wan Ming Du Chief Engineer male
Xiao Li Wang Vice President & Non-Independent Director female
Zhimin Zou Chief Financial Officer male
Zhiming Chen Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits