Subscribe

Xiamen R&T Plumbing Technology Co.,Ltd. (002790.SZ)

CNY5.61 +0.09 (+1.63%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address No.18 Houxiang Road 361028
Xiamen, BJ, CN
CEO Jian Bo Zhang
IPO 2016-05-30
ISIN CNE1000025X9

Explore sections of this company profile

Description

Xiamen R&T Plumbing Technology Co.,Ltd. engages in the research and development, production, and sale of bathroom products and accessories worldwide. The company's products include smart series, including tankless smart toilets, electrical and non-electric bidet seats, and heated toilet seats; concealed cisterns, such as dual flush, pneumatic, and sensing actuators; and barrier-free products, including toilet lifts, smart bathroom systems, and safety handrails. It also offers induction products, such as touchless urinal and toilet flush controls, and induction faucets; wall-hung water tanks; U-shaped, V-shaped, square, O-shaped, and odd shaped toilet seats; toilet tank parts, including fill and flush valves; accessories comprising dual and single push buttons, tank levers, and other accessories; and ceramic toilet. In addition, the company provides barrier-free bathroom and inductive product solutions; and bathroom solutions comprising adjustable toilets and basins, handrails, and toilet aids, as well as mirror cabinets. Further, it is involved in investment business. The company was formerly known as Xiamen Realte Sanitary Ware Industry Co., Ltd. Xiamen R&T Plumbing Technology Co.,Ltd. was founded in 1999 and is based in Xiamen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.61 +0.09 (+1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.46
Float Shares
169.18M
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.22% -7.06% -14.36% -25.38% -29.23% -24.67% -14.01% -26.25% +14.49% -59.75% -32.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.61
DCF (Unlevered) 5.96 +6.3%
DCF (Levered) 7.68 +36.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.32
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -23.8% Q1'26: -15.3% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -90.7% Q1'26: -95.9% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +8.0% Q1'26: +8.5% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +0.7% Q1'26: +0.3% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +0.8% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +8.7% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.03× Q1'26: 1.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 100% × Ke + 0% × Kd (25.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.99 Current price: 5.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.87B
est: 2.02B (-7.6%)
1.96B
est: 2.18B (-10.3%)
2.18B
est: 2.18B (+0.0%)
2.36B
est: 2.36B (-0.2%)
1.80B
est: 1.91B (-5.8%)
1.89B
1.89B – 1.89B
-1.2% YoY
2.04B
2.04B – 2.04B
+8.4% YoY
2.20B
2.20B – 2.20B
+7.6% YoY
EBITDA
236.22M
est: 299.61M (-21.2%)
324.26M
est: 323.51M (+0.2%)
346.79M
est: 323.51M (+7.2%)
300.15M
est: 304.80M (-1.5%)
120.70M
est: 246.16M (-51.0%)
243.28M
243.28M – 243.28M
-1.2% YoY
263.67M
263.67M – 263.67M
+8.4% YoY
283.79M
283.79M – 283.79M
+7.6% YoY
EBIT
151.96M
est: 202.33M (-24.9%)
233.75M
est: 218.47M (+7.0%)
247.67M
est: 218.47M (+13.4%)
200.33M
est: 191.76M (+4.5%)
12.40M
est: 154.87M (-92.0%)
153.06M
153.06M – 153.06M
-1.2% YoY
165.88M
165.88M – 165.88M
+8.4% YoY
178.55M
178.55M – 178.55M
+7.6% YoY
Net Income
139.36M
est: 208.94M (-33.3%)
211.00M
est: 227.44M (-7.2%)
218.58M
est: 227.44M (-3.9%)
181.05M
est: 203.66M (-11.1%)
18.31M
est: 82.38M (-77.8%)
70.17M
70.17M – 70.17M
-14.8% YoY
94.59M
94.59M – 94.59M
+34.8% YoY
115.94M
115.94M – 115.94M
+22.6% YoY
SGA
193.94M
est: 147.22M (+31.7%)
216.98M
est: 158.96M (+36.5%)
316.68M
est: 158.96M (+99.2%)
375.07M
est: 295.20M (+27.1%)
190.93M
est: 238.41M (-19.9%)
235.62M
235.62M – 235.62M
-1.2% YoY
255.36M
255.36M – 255.36M
+8.4% YoY
274.86M
274.86M – 274.86M
+7.6% YoY
EPS
0.34
est: 0.50 (-32.0%)
0.51
est: 0.54 (-6.3%)
0.53
est: 0.54 (-2.6%)
0.43
est: 0.45 (-3.4%)
0.04
est: 0.18 (-77.8%)
0.15
0.15 – 0.15
-14.8% YoY
0.21
0.21 – 0.21
+34.8% YoY
0.25
0.25 – 0.25
+22.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-28 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-27 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-26 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-25 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-22 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-21 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-20 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-19 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-18 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-15 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-14 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-13 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 4/5 3/5 1/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-04-28 A- 4/5 5/5 2/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 2/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-62.60M
OE per share TTM
-0.15
Owner's Yield
-2.37%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
27.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.6K
Shares Outstanding
417.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Wang Vice Chairman & Deputy GM male
Guang Rong Deng Deputy GM & Director male
Huahui Tong Deputy GM & Director male
Jian Bo Zhang GM & Director male
Shao Ming Chen Financial Director male
Xiao Hu Zhao Deputy General Manager male
Yan'e Wu Board Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits