Subscribe

Suofeiya Home Collection Co., Ltd. (002572.SZ)

CNY8.00 +0.23 (+2.96%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 2, Xianning Road 511358
Guangzhou, CN
CEO Bing Wang
IPO 2011-04-12
ISIN CNE100001203

Explore sections of this company profile

Description

Suofeiya Home Collection Co., Ltd. (002572.SZ) focuses on the innovation, production, and distribution of bespoke furniture items for the Chinese market, all operating under its flagship Suofeiya brand. The company provides an extensive array of home furnishings and complementary accessories. Its product catalog features prominent pieces like wardrobes, sofas, beds, coffee tables, cabinets, bookcases, and desks. Furthermore, it supplies mattresses, wooden doors, and various decorative elements such as carpets, lamps, and pillows, along with essential components like storage hardware products and handles. In addition to its retail offerings, Suofeiya delivers project-based engineering services to a broad spectrum of clients. These include businesses in real estate development, hospitality, corporate offices, long-term rental housing, educational facilities, and healthcare institutions. Founded in 2003, the company's main corporate office is situated in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.00 +0.23 (+2.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.40
Float Shares
734.23M
Free Float %
76.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.16% +3.76% -3.11% -17.29% -11.12% -10.73% -22.41% -31.51% -56.22% -54.56% +151.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.00
DCF (Unlevered) 11.35 +41.9%
DCF (Levered) 7.54 -5.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.69
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -10.7% Q1'26: -25.5% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -34.3% Q1'26: -416.7% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    -6.2% Q1'26: -22.9% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +13.4% Q1'26: +0.8% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +14.0% Q1'26: +0.4% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.5% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.56× Q1'26: 64.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.35 Current price: 8.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
3 EPS Ana.
Dec 2027
11 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
3.20B
est: 3.20B (-0.1%)
4.53B
est: 4.55B (-0.4%)
6.16B
est: 6.21B (-0.8%)
7.31B
est: 7.39B (-1.1%)
7.69B
est: 7.76B (-0.9%)
8.35B
est: 8.23B (+1.5%)
10.25B
est.
10.41B
est: 11.27B (-7.6%)
11.22B
est: 11.73B (-4.3%)
11.67B
est: 11.73B (-0.5%)
10.49B
est: 11.05B (-5.0%)
9.37B
est: 9.76B (-4.1%)
9.36B
8.14B – 10.30B
-4.1% YoY
9.78B
8.26B – 11.35B
+4.5% YoY
10.36B
8.87B – 11.72B
+5.9% YoY
EBITDA
682.83M
est: 531.65M (+28.4%)
958.05M
est: 756.41M (+26.7%)
1.39B
est: 1.03B (+34.1%)
1.52B
est: 1.23B (+23.9%)
1.68B
est: 1.29B (+30.2%)
1.89B
est: 1.37B (+38.3%)
1.70B
est.
916.71M
est: 1.87B (-51.1%)
1.80B
est: 1.95B (-7.8%)
2.15B
est: 1.95B (+10.1%)
2.23B
est: 1.83B (+21.4%)
1.74B
est: 1.62B (+7.5%)
1.55B
1.35B – 1.71B
-4.1% YoY
1.62B
1.37B – 1.89B
+4.5% YoY
1.72B
1.47B – 1.95B
+5.9% YoY
EBIT
608.06M
est: 409.98M (+48.3%)
838.98M
est: 583.31M (+43.8%)
1.20B
est: 796.66M (+51.2%)
1.27B
est: 947.45M (+34.3%)
1.39B
est: 994.57M (+39.4%)
1.57B
est: 1.05B (+49.3%)
1.31B
est.
547.36M
est: 1.44B (-62.1%)
1.39B
est: 1.50B (-7.5%)
1.71B
est: 1.50B (+13.7%)
1.77B
est: 1.38B (+28.3%)
1.25B
est: 1.22B (+2.5%)
1.17B
1.02B – 1.29B
-4.1% YoY
1.22B
1.03B – 1.42B
+4.5% YoY
1.30B
1.11B – 1.47B
+5.9% YoY
Net Income
459.02M
est: 498.61M (-7.9%)
664.02M
est: 694.37M (-4.4%)
906.77M
est: 948.48M (-4.4%)
959.07M
est: 1.07B (-10.2%)
1.08B
est: 1.08B (-0.4%)
1.19B
est: 1.23B (-2.8%)
134.47M
est.
122.58M
est: 1.12B (-89.1%)
1.06B
est: 1.29B (-17.2%)
1.26B
est: 1.29B (-1.8%)
1.37B
est: 1.34B (+2.3%)
901.28M
est: 966.90M (-6.8%)
981.29M
974.88M – 987.69M
+1.5% YoY
1.07B
1.05B – 1.09B
+8.9% YoY
1.17B
954.53M – 1.38B
+9.8% YoY
SGA
556.04M
est: 526.49M (+5.6%)
764.30M
est: 749.07M (+2.0%)
948.89M
est: 1.02B (-7.2%)
1.23B
est: 1.22B (+0.7%)
1.31B
est: 1.28B (+2.6%)
1.33B
est: 1.35B (-2.0%)
1.69B
est.
1.72B
est: 1.85B (-7.4%)
1.86B
est: 1.93B (-3.5%)
1.89B
est: 1.93B (-2.2%)
1.80B
est: 1.86B (-3.6%)
1.68B
est: 1.65B (+1.9%)
1.58B
1.37B – 1.74B
-4.1% YoY
1.65B
1.39B – 1.92B
+4.5% YoY
1.75B
1.50B – 1.98B
+5.9% YoY
EPS
0.52
est: 0.52 (0.0%)
0.74
est: 0.72 (+2.2%)
0.98
est: 0.99 (-0.9%)
1.04
est: 1.11 (-6.6%)
1.18
est: 1.13 (+4.6%)
1.31
est: 1.28 (+2.4%)
0.14
est.
0.13
est: 1.17 (-88.9%)
1.17
est: 1.34 (-12.7%)
1.38
est: 1.34 (+3.0%)
1.43
est: 1.39 (+2.8%)
0.94
est: 1.00 (-6.4%)
1.02
1.01 – 1.03
+1.5% YoY
1.11
1.09 – 1.13
+8.9% YoY
1.22
0.99 – 1.43
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.11B
OE per share TTM
-1.16
Owner's Yield
-9.53%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
40.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
97.1K
Shares Outstanding
963.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Wang General Manager male
Rong Chen Board Secretary female
Shi Kui Zhong Accounting Supervisor
Wei Chen Deputy General Manager male
Xian Hong Lu Deputy General Manager male
Yuanning Ma Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits