Subscribe

Zhejiang Supor Co., Ltd. (002032.SZ)

CNY43.82 +0.87 (+2.03%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address Hangzhou High and New Technolgy Industry Zone 310051
Hangzhou, CN
CEO Xian Ze Su
IPO 2004-08-17
ISIN CNE000001KS5

Explore sections of this company profile

Description

Zhejiang Supor Co., Ltd. is a global enterprise dedicated to the research, development, manufacturing, and worldwide distribution of a comprehensive range of kitchenware and home appliances. Its extensive kitchenware collection encompasses essential items like pressure cookers, woks, frypans, and various pots and steamers. They also offer kettles, full cookware sets, knives, spatulas, insulated thermoses and flasks, specialized kitchen gadgets, vacuum food storage jars, and traditional pottery pots. The company's small kitchen electrics segment features essential devices such as electric rice cookers, induction cooktops, soymilk machines, electric kettles, and food preparation appliances (including juice extractors and food processors). This category further includes electric steamers, slow cookers, baking pans, bread makers, noodle machines, and specialized actifryers or electric chafing dishes. Beyond the countertop, Supor provides major kitchen appliances, including integrated sets, range hoods, gas and steam stoves, electric ovens, and sterilizers. Completing its diverse portfolio, the company manufactures home and personal care devices like vacuum cleaners, garment steamers, steam irons, air purifiers, and water purification systems. Established in 1994, the company is headquartered in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY43.82 +0.87 (+2.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.33
Float Shares
128.34M
Free Float %
16.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.69% -9.34% -5.13% +1.46% -10.74% +2.43% -16.23% -4.12% -36.23% +79.67% +1,813.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.82
DCF (Unlevered) 59.97 +36.8%
DCF (Levered) 83.09 +89.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 10 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.72
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +1.5% Q1'26: +1.7% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -6.7% Q1'26: +1.6% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +11.4% Q1'26: +5.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +11.4% Q1'26: +10.9% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +73.8% Q1'26: +66.5% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.55× Q1'26: 0.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 60.29 Current price: 43.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
1 EPS Ana.
Dec 2027
14 Rev. Ana.
2 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
10.91B
est: 10.86B (+0.4%)
11.95B
est: 11.85B (+0.8%)
14.54B
est: 14.15B (+2.8%)
17.85B
est: 17.69B (+0.9%)
19.85B
est: 19.86B (-0.1%)
18.60B
est: 18.68B (-0.4%)
21.56B
est.
21.59B
est: 20.34B (+6.1%)
20.17B
est: 21.31B (-5.3%)
21.30B
est: 21.31B (0.0%)
22.43B
est: 22.49B (-0.3%)
22.77B
est: 22.77B (+0.0%)
23.53B
23.07B – 24.24B
+3.3% YoY
24.53B
23.83B – 25.65B
+4.3% YoY
25.62B
25.01B – 26.60B
+4.4% YoY
EBITDA
1.28B
est: 1.24B (+3.3%)
1.49B
est: 1.35B (+10.0%)
1.71B
est: 1.62B (+5.4%)
2.10B
est: 2.02B (+4.1%)
2.40B
est: 2.27B (+5.7%)
2.33B
est: 2.14B (+9.2%)
2.46B
est.
2.55B
est: 2.33B (+9.8%)
2.71B
est: 2.44B (+11.3%)
2.86B
est: 2.44B (+17.4%)
2.90B
est: 2.86B (+1.2%)
2.74B
est: 2.90B (-5.6%)
2.99B
2.94B – 3.08B
+3.3% YoY
3.12B
3.03B – 3.26B
+4.3% YoY
3.26B
3.18B – 3.38B
+4.4% YoY
EBIT
1.17B
est: 1.16B (+0.8%)
1.37B
est: 1.27B (+7.6%)
1.59B
est: 1.52B (+4.8%)
1.98B
est: 1.90B (+4.7%)
2.28B
est: 2.13B (+6.9%)
2.20B
est: 2.00B (+10.0%)
2.31B
est.
2.40B
est: 2.18B (+10.2%)
2.56B
est: 2.28B (+12.1%)
2.70B
est: 2.28B (+18.2%)
2.75B
est: 2.56B (+7.4%)
2.59B
est: 2.59B (-0.1%)
2.68B
2.63B – 2.76B
+3.3% YoY
2.79B
2.71B – 2.92B
+4.3% YoY
2.92B
2.85B – 3.03B
+4.4% YoY
Net Income
889.00M
est: 847.72M (+4.9%)
1.08B
est: 1.05B (+3.0%)
1.33B
est: 1.32B (+0.2%)
1.67B
est: 1.60B (+4.5%)
1.92B
est: 1.86B (+3.2%)
1.85B
est: 1.77B (+4.2%)
1.92B
est.
1.94B
est: 2.02B (-3.9%)
2.07B
est: 2.15B (-3.8%)
2.18B
est: 2.15B (+1.4%)
2.24B
est: 2.23B (+0.7%)
2.10B
est: 2.08B (+0.7%)
2.21B
2.14B – 2.32B
+6.1% YoY
2.34B
2.23B – 2.45B
+5.8% YoY
2.46B
2.39B – 2.58B
+5.3% YoY
SGA
1.93B
est: 1.29B (+49.3%)
2.27B
est: 1.41B (+61.4%)
2.46B
est: 1.68B (+46.2%)
3.16B
est: 2.10B (+50.1%)
3.55B
est: 2.36B (+50.3%)
2.44B
est: 2.22B (+9.9%)
2.56B
est.
2.31B
est: 2.42B (-4.5%)
2.53B
est: 2.53B (-0.2%)
2.47B
est: 2.53B (-2.4%)
2.58B
est: 2.09B (+23.6%)
est: 2.11B (-100.0%)
2.18B
2.14B – 2.25B
+3.3% YoY
2.27B
2.21B – 2.38B
+4.3% YoY
2.38B
2.32B – 2.47B
+4.4% YoY
EPS
1.09
est: 1.07 (+2.3%)
1.32
est: 1.32 (+0.3%)
1.62
est: 1.67 (-2.7%)
2.04
est: 2.01 (+1.6%)
2.34
est: 2.34 (+0.1%)
2.26
est: 2.23 (+1.4%)
2.41
est.
2.40
est: 2.54 (-5.7%)
2.57
est: 2.70 (-4.9%)
2.72
est: 2.70 (+0.6%)
2.82
est: 2.80 (+0.7%)
2.63
est: 2.62 (+0.5%)
2.78
2.69 – 2.91
+6.1% YoY
2.94
2.80 – 3.08
+5.8% YoY
3.09
3.00 – 3.25
+5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.02B
OE per share TTM
3.80
Owner's Yield
8.40%
Maintenance CapEx ratio
11.27%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 43 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 SmartETFs Asia Pacific Dividend Builder ETF ADIV 2.83% 1.55M 1.95%
2 Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L 0.09% 242.6K 0.49%
3 HSBC MSCI China A UCITS ETF HMCT.L 0.08% 102.5K 0.30%
4 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.06% 21.8K 0.65%
5 Franklin FTSE China ETF FLCH 0.01% 41.3K 0.19%
6 Franklin FTSE China UCITS ETF FLXC.L 0.01% 191.5K 0.19%
7 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.01% 46.6K 0.49%
8 Dimensional - Emerging Markets High Profitability ETF DEHP 0.01% 36.2K 0.44%
9 Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE 0.01% 10.0K 0.45%
10 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.00% 3.1K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
229.0K
Shares Outstanding
799.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Xu Chief Financial Officer male
Ji De Ye Deputy GM & Secretary of the Board of Directors male
Xian Ze Su General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits