Swire Pacific Limited (0019.HK)
Central, HK
Swire Pacific Limited is a diversified conglomerate, founded in Central, Hong Kong, in 1816, with extensive global operations in property, aviation, beverages, marine, and trading and industrial sectors, particularly across Hong Kong, Mainland China, the rest of Asia, and the United States. Its Property division focuses on developing, owning, and operating a variety of mixed-use properties, encompassing a portfolio of office and retail spaces, serviced apartments, luxury residential units, and commercial developments, alongside a trading portfolio of residential properties. This division also manages six hotels—two in Hong Kong and four in Mainland China—and holds a stake in the Mandarin Oriental hotel in the U.S. The Aviation arm offers a wide range of services, including flight catering, ramp support, passenger and cargo services, and aircraft maintenance and modification, operating a fleet of 234 aircraft as of December 31, 2021. Through its Beverages division, the company manufactures, markets, and distributes soft drinks. The Trading & Industrial division is highly varied, including the retail of footwear, apparel, and accessories across 164 stores, the sale of various vehicles (cars, commercial vehicles, motorcycles, scooters), the operation of 538 bakery stores, the packaging and sale of "Taikoo Sugar" products, and the provision of waste management services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.85% | -5.94% | -3.66% | -3.03% | +22.25% | +30.14% | +21.70% | +51.81% | +39.97% | -2.28% | +88.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%+10.4% ★ Q4'25: +3.3% (vs Q4'23)
-
EPS growth Conglomerates: +16.9%-23.0% Q4'25: -90.9% (vs Q4'23)
-
FCF margin FCF growth · Conglomerates: +35.9%+9.9% ★ Q4'25: +8.8% (vs Q4'23)
-
EBIT margin Conglomerates: +9.0%+12.5% ★ Q4'25: +11.3% (vs Q4'23)
-
ROIC Conglomerates: +4.7%+1.7% Q4'25: +3.5% (vs Q4'23)
-
Share dilution Conglomerates: +0.0%-2.8% ★ Q4'25: -6.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×6.76× Q4'25: 3.69× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 7 EPS Ana. |
Dec 2027 8 Rev. Ana. 7 EPS Ana. |
Dec 2028 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
60.89B
est: 62.84B (-3.1%)
|
62.39B
est: 63.21B (-1.3%)
|
80.29B
est: 79.57B (+0.9%)
|
84.61B
est: 83.80B (+1.0%)
|
85.65B
est: 85.25B (+0.5%)
|
78.36B
est: 77.73B (+0.8%)
|
90.80B
est: 90.55B (+0.3%)
|
91.17B
est: 91.55B (-0.4%)
|
94.82B
est: 96.67B (-1.9%)
|
81.97B
est: 81.58B (+0.5%)
|
90.47B
est: 88.29B (+2.5%)
|
95.61B
90.99B – 100.55B
+8.3% YoY
|
99.43B
95.28B – 102.19B
+4.0% YoY
|
100.80B
96.26B – 104.77B
+1.4% YoY
|
| EBITDA |
25.83B
est: 13.40B (+92.7%)
|
21.36B
est: 13.48B (+58.5%)
|
41.53B
est: 16.97B (+144.8%)
|
38.75B
est: 17.87B (+116.9%)
|
19.07B
est: 18.18B (+4.9%)
|
12.21B
est: 16.57B (-26.4%)
|
16.41B
est: 19.31B (-15.0%)
|
16.07B
est: 19.52B (-17.7%)
|
35.57B
est: 20.61B (+72.6%)
|
14.62B
est: 17.48B (-16.4%)
|
14.54B
est: 18.91B (-23.1%)
|
20.48B
19.49B – 21.54B
+8.3% YoY
|
21.30B
20.41B – 21.89B
+4.0% YoY
|
21.59B
20.62B – 22.44B
+1.4% YoY
|
| EBIT |
21.23B
est: 10.41B (+104.1%)
|
18.18B
est: 10.47B (+73.7%)
|
37.92B
est: 13.18B (+187.8%)
|
34.95B
est: 13.88B (+151.9%)
|
14.24B
est: 14.12B (+0.9%)
|
8.03B
est: 12.87B (-37.6%)
|
12.34B
est: 14.99B (-17.7%)
|
12.10B
est: 15.16B (-20.2%)
|
31.21B
est: 16.01B (+94.9%)
|
10.48B
est: 13.88B (-24.5%)
|
11.32B
est: 15.02B (-24.6%)
|
16.27B
15.48B – 17.11B
+8.3% YoY
|
16.92B
16.21B – 17.39B
+4.0% YoY
|
17.15B
16.38B – 17.82B
+1.4% YoY
|
| Net Income |
13.43B
est: 8.54B (+57.2%)
|
9.64B
est: 5.33B (+81.1%)
|
26.07B
est: 4.35B (+499.9%)
|
23.63B
est: 6.03B (+292.2%)
|
9.01B
est: 6.45B (+39.7%)
|
-11.00B
est: -3.69B (-198.2%)
|
5.12B
est: 3.12B (+64.0%)
|
4.20B
est: 4.96B (-15.5%)
|
28.85B
est: 10.67B (+170.4%)
|
4.32B
est: 9.32B (-53.6%)
|
2.94B
est: 9.17B (-67.9%)
|
11.20B
10.63B – 12.29B
+22.2% YoY
|
11.98B
10.08B – 13.01B
+6.9% YoY
|
13.00B
12.24B – 13.66B
+8.5% YoY
|
| SGA |
12.97B
est: 16.20B (-19.9%)
|
12.48B
est: 16.29B (-23.4%)
|
17.71B
est: 20.51B (-13.6%)
|
20.42B
est: 21.60B (-5.5%)
|
21.13B
est: 21.97B (-3.8%)
|
21.23B
est: 20.03B (+6.0%)
|
23.50B
est: 23.34B (+0.7%)
|
23.54B
est: 23.59B (-0.2%)
|
23.42B
est: 24.92B (-6.0%)
|
20.80B
est: 20.73B (+0.3%)
|
22.86B
est: 22.43B (+1.9%)
|
24.29B
23.12B – 25.55B
+8.3% YoY
|
25.26B
24.21B – 25.96B
+4.0% YoY
|
25.61B
24.46B – 26.62B
+1.4% YoY
|
| EPS |
8.93
est: 6.12 (+45.9%)
|
6.41
est: 3.81 (+68.0%)
|
17.34
est: 3.11 (+457.1%)
|
15.74
est: 4.32 (+264.7%)
|
6.00
est: 4.62 (+29.9%)
|
-7.32
est: -2.64 (-177.1%)
|
3.31
est: 2.24 (+48.0%)
|
2.44
est: 3.56 (-31.4%)
|
19.96
est: 7.64 (+161.1%)
|
3.06
est: 6.87 (-55.5%)
|
2.17
est: 6.75 (-67.9%)
|
8.25
7.83 – 9.06
+22.2% YoY
|
8.83
7.43 – 9.59
+6.9% YoY
|
9.58
9.02 – 10.07
+8.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Asia Pacific Dividend UCITS ETF IDAP.L | 1.63% | 10.38M | 0.59% |
| 2 | iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE | 1.63% | 10.93M | 0.31% |
| 3 | iShares Asia/Pacific Dividend ETF DVYA | 1.63% | 1.11M | 0.49% |
| 4 | iShares MSCI Hong Kong ETF EWH | 1.44% | 16.76M | 0.50% |
| 5 | Desjardins RI Developed ex-USA exCanada Multifactor - Net-Zero Emissions DRFD.TO | 1.16% | 2.63M | 0.45% |
| 6 | NYLI International Small-Mid Cap Equity ETF NISM | 1.09% | 272.0K | 0.70% |
| 7 | iShares STOXX Global Select Dividend 100 UCITS ETF (DE) ISPA.DE | 1.08% | 58.18M | 0.46% |
| 8 | Cambria Global Value ETF GVAL | 0.81% | 4.33M | 0.66% |
| 9 | VictoryShares International Value Momentum ETF UIVM | 0.80% | 2.60M | 0.39% |
| 10 | TD Active Global Real Estate Equity ETF TGRE.TO | 0.78% | 543.0K | 0.73% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guy Martin Coutts Bradley | Executive Chairman of the Board | 38M | male |
| Martin James Murray | Finance Director & Executive Director | 18M | male |
| David Peter Cogman | Executive Director | 15M | male |
| Patrick Healy | Executive Director | 15M | male |
| Cindy Cheung | Manager Group Public Affairs | — | male |
| Bernadette Mak Lomas | Group General Counsel & Company Secretary | — | female |
| Karen So | Managing Director of Swire Coca-Cola | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0019.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
