Henderson Land Development Company Limited (0012.HK)
Central, HK
Henderson Land Development Company Limited, established in 1976 and based in Central, Hong Kong, operates as an investment holding company with a primary focus on real estate development and investment ventures across both Hong Kong and mainland China. The firm's extensive business activities are structured into several key divisions: Property Development: This segment is dedicated to the creation and sale of diverse real estate assets, encompassing commercial properties such as office towers, shopping arcades, larger retail complexes, and various residential projects. Property Leasing: Through this division, the company manages and leases out its significant portfolio of properties. Retail Operations: This involves the oversight and management of both department stores and a network of supermarket-cum-stores. Diversified Services: A broad "Other Businesses" category covers hotel management, construction services, financial activities, comprehensive project and property management, agency functions, and the provision of cleaning and security personnel. It further includes the trading of building materials, the divestiture of leasehold land, and engagement in the food and beverage as well as travel industries. Utilities and Energy: This segment addresses the full spectrum of gas production, distribution, and marketing, alongside water provision and investments in environmentally sustainable energy solutions. Henderson Land Development Company Limited ultimately functions as a subsidiary of Henderson Development Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.26% | -3.25% | +0.45% | -12.64% | +5.52% | +10.02% | +27.15% | +16.17% | -16.55% | -2.43% | +21.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Diversified: +7.3%+1.9% Q4'25: -4.6% (vs Q4'23)
-
EPS growth Real Estate - Diversified: +24.5%-12.3% Q4'25: -20.6% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Diversified: +20.5%+38.1% Q4'25: +20.1% (vs Q4'23)
-
EBIT margin Real Estate - Diversified: +35.8%+16.9% Q4'25: +13.5% (vs Q4'23)
-
ROIC Real Estate - Diversified: +3.0%+0.9% Q4'25: +1.6% (vs Q4'23)
-
Share dilution Real Estate - Diversified: +0.0%+2.2% Q4'25: +4.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×36.17× Q4'25: 18.04× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 9 EPS Ana. |
Dec 2027 7 Rev. Ana. 9 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
23.64B
est: 24.08B (-1.8%)
|
25.57B
est: 26.16B (-2.3%)
|
27.96B
est: 24.29B (+15.1%)
|
21.98B
est: 23.88B (-7.9%)
|
24.37B
est: 26.45B (-7.9%)
|
25.02B
est: 22.04B (+13.5%)
|
23.89B
est: 24.77B (-3.6%)
|
25.44B
est: 26.34B (-3.4%)
|
27.57B
est: 27.95B (-1.4%)
|
25.26B
est: 29.01B (-12.9%)
|
25.74B
est: 27.76B (-7.3%)
|
28.07B
23.16B – 33.15B
+1.1% YoY
|
28.39B
22.73B – 32.59B
+1.1% YoY
|
30.80B
25.02B – 35.85B
+8.5% YoY
|
| EBITDA |
7.74B
est: 9.75B (-20.6%)
|
7.68B
est: 10.59B (-27.5%)
|
9.46B
est: 9.83B (-3.8%)
|
9.79B
est: 9.67B (+1.3%)
|
10.10B
est: 10.71B (-5.7%)
|
13.09B
est: 8.92B (+46.7%)
|
9.80B
est: 10.03B (-2.3%)
|
7.11B
est: 10.66B (-33.3%)
|
12.83B
est: 11.31B (+13.4%)
|
8.73B
est: 9.73B (-10.2%)
|
4.53B
est: 9.31B (-51.3%)
|
9.41B
7.77B – 11.12B
+1.1% YoY
|
9.52B
7.62B – 10.93B
+1.1% YoY
|
10.33B
8.39B – 12.02B
+8.5% YoY
|
| EBIT |
24.00B
est: 9.33B (+157.2%)
|
25.15B
est: 10.13B (+148.1%)
|
34.06B
est: 9.41B (+262.0%)
|
34.16B
est: 9.25B (+269.3%)
|
19.55B
est: 10.25B (+90.8%)
|
12.65B
est: 8.54B (+48.2%)
|
9.30B
est: 9.59B (-3.1%)
|
6.57B
est: 10.20B (-35.6%)
|
12.29B
est: 10.83B (+13.5%)
|
8.53B
est: 9.28B (-8.1%)
|
4.35B
est: 8.88B (-51.0%)
|
8.98B
7.41B – 10.61B
+1.1% YoY
|
9.09B
7.27B – 10.43B
+1.1% YoY
|
9.85B
8.01B – 11.47B
+8.5% YoY
|
| Net Income |
21.33B
est: 9.97B (+113.8%)
|
21.92B
est: 12.52B (+75.0%)
|
30.43B
est: 15.15B (+100.9%)
|
31.16B
est: 17.84B (+74.6%)
|
16.99B
est: 15.44B (+10.0%)
|
10.19B
est: 14.97B (-31.9%)
|
13.20B
est: 13.51B (-2.3%)
|
9.24B
est: 11.27B (-18.0%)
|
9.26B
est: 10.60B (-12.6%)
|
6.30B
est: 11.15B (-43.5%)
|
5.65B
est: 7.15B (-20.9%)
|
7.73B
6.69B – 9.00B
+8.1% YoY
|
8.83B
7.02B – 10.43B
+14.2% YoY
|
11.45B
8.66B – 13.89B
+29.7% YoY
|
| SGA |
3.38B
est: 3.29B (+2.7%)
|
3.12B
est: 3.57B (-12.9%)
|
3.29B
est: 3.32B (-0.8%)
|
2.55B
est: 3.26B (-21.9%)
|
3.25B
est: 3.61B (-10.0%)
|
3.03B
est: 3.01B (+0.7%)
|
3.22B
est: 3.38B (-4.9%)
|
3.74B
est: 3.60B (+3.8%)
|
3.63B
est: 3.82B (-4.9%)
|
3.75B
est: 4.11B (-8.7%)
|
3.77B
est: 3.93B (-4.1%)
|
3.98B
3.28B – 4.70B
+1.1% YoY
|
4.02B
3.22B – 4.62B
+1.1% YoY
|
4.36B
3.55B – 5.08B
+8.5% YoY
|
| EPS |
4.41
est: 2.06 (+114.0%)
|
4.53
est: 2.59 (+75.1%)
|
6.36
est: 3.13 (+103.2%)
|
6.44
est: 3.69 (+74.7%)
|
3.51
est: 3.19 (+10.0%)
|
2.11
est: 3.09 (-31.8%)
|
2.73
est: 2.79 (-2.2%)
|
1.91
est: 2.33 (-17.9%)
|
1.91
est: 2.19 (-12.7%)
|
1.30
est: 2.25 (-42.3%)
|
1.17
est: 1.45 (-19.1%)
|
1.56
1.35 – 1.82
+8.1% YoY
|
1.78
1.42 – 2.11
+14.2% YoY
|
2.31
1.75 – 2.81
+29.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Asia/Pacific Dividend ETF DVYA | 1.84% | 1.26M | 0.49% |
| 2 | iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE | 1.84% | 12.32M | 0.31% |
| 3 | iShares Asia Pacific Dividend UCITS ETF IDAP.L | 1.84% | 11.68M | 0.59% |
| 4 | Global X - MSCI SuperDividend EAFE ETF EFAS | 1.57% | 769.7K | 0.55% |
| 5 | iShares MSCI Hong Kong ETF EWH | 1.44% | 16.80M | 0.50% |
| 6 | iShares Asia Property Yield UCITS ETF IDAR.L | 1.37% | 2.65M | 0.59% |
| 7 | iShares Asia Property Yield UCITS ETF AYEP.DE | 1.37% | 335.0K | 0.59% |
| 8 | iShares STOXX Global Select Dividend 100 UCITS ETF (DE) ISPA.DE | 1.04% | 56.21M | 0.46% |
| 9 | Macquarie Focused International Core ETF EXUS | 1.01% | 170.5K | 0.59% |
| 10 | iShares International Select Dividend ETF IDV | 0.64% | 51.86M | 0.50% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ko Yin Lam ACIB FCILT FCIT FHKIOD MBIM | Executive Vice Chairman | 31M | — |
| Ming Wong FHKIS MRICS | Executive Director of Property Development Department & Executive Director | 27M | male |
| Ying Chee Yip | Executive Director of Group Business Development Department, Assistant GM & Executive Director | 25M | male |
| Ka-Kit Lee | Chairman, MD & GM | 23M | — |
| Ka-Shing Lee | Chairman, MD & GM | 23M | — |
| Kwok Lam Suen FHIREA | Executive Director | 16M | male |
| Hau Chung Fung | Chief Financial Officer & Executive Director | 16M | male |
| Woon King Fung Lee | Chief Treasurer & Executive Director | 11M | female |
| Ping Kwok ACIB | Executive Director of Finance Department & Executive Director | 7M | male |
| Wing Kee Wong | General Manager of Accounts Department | — | male |
| Mei Po Leung | General Manager of Corporate Communications Department | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0012.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
