Beijing Shunxin Agriculture Co.,Ltd (000860.SZ)
Beijing, CN
Beijing Shunxin Agriculture Co.,Ltd primarily focuses on the distillation and sale of alcoholic beverages, prominently featuring its Niulan Mountain and Ningcheng brands. Beyond its core liquor business, the company's activities extend to raising pigs and hogs under the Xiaodian label, conducting comprehensive meat slaughtering and processing operations, and engaging in real estate ventures. Additionally, it offers a variety of fresh and prepared food products marketed under the Pengcheng brand. The company was established in 1998 and is based in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.49% | -1.45% | -5.11% | -15.05% | -23.34% | -16.38% | -23.96% | -64.98% | -74.58% | -29.11% | +86.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | -1 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%-20.8% Q1'26: -26.0% (vs Q1'25)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%-167.7% Q1'26: -57.9% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%-8.6% Q1'26: -15.9% (vs Q1'25)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%-0.1% Q1'26: +8.5% (vs Q1'25)
-
ROIC Beverages - Wineries & Distilleries: +6.4%-0.1% Q1'26: +9.5% (vs Q1'25)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×12.86× ★ Q1'26: 4.29× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.64B
est: 9.87B (-2.3%)
|
11.20B
est: 10.93B (+2.4%)
|
11.73B
est: 11.74B (-0.1%)
|
12.07B
est: 12.37B (-2.4%)
|
14.90B
est: 14.38B (+3.7%)
|
15.51B
est: 16.15B (-4.0%)
|
14.87B
est: 15.98B (-7.0%)
|
11.68B
est: 11.68B (+0.0%)
|
10.59B
est: 10.59B (0.0%)
|
9.13B
est: 8.66B (+5.4%)
|
7.22B
est: 7.25B (-0.4%)
|
6.93B
6.54B – 7.32B
-4.5% YoY
|
7.35B
6.58B – 8.13B
+6.1% YoY
|
7.07B
6.67B – 7.47B
-3.9% YoY
|
| EBITDA |
919.67M
est: 558.79M (+64.6%)
|
832.43M
est: 619.09M (+34.5%)
|
959.78M
est: 664.91M (+44.3%)
|
1.50B
est: 700.49M (+114.3%)
|
1.55B
est: 814.08M (+90.7%)
|
1.20B
est: 914.69M (+31.3%)
|
995.00M
est: 905.20M (+9.9%)
|
75.08M
est: 661.35M (-88.6%)
|
344.90M
est: 599.90M (-42.5%)
|
910.90M
est: 427.55M (+113.0%)
|
297.97M
est: 358.30M (-16.8%)
|
342.28M
323.04M – 361.52M
-4.5% YoY
|
363.26M
325.12M – 401.40M
+6.1% YoY
|
349.12M
329.49M – 368.74M
-3.9% YoY
|
| EBIT |
724.27M
est: 313.72M (+130.9%)
|
639.57M
est: 347.58M (+84.0%)
|
731.64M
est: 373.30M (+96.0%)
|
1.26B
est: 393.27M (+221.5%)
|
1.31B
est: 457.05M (+186.1%)
|
956.09M
est: 513.54M (+86.2%)
|
728.00M
est: 508.20M (+43.2%)
|
-207.52M
est: 371.30M (-155.9%)
|
24.73M
est: 336.80M (-92.7%)
|
582.32M
est: 167.18M (+248.3%)
|
-5.54M
est: 140.10M (-104.0%)
|
133.84M
126.31M – 141.36M
-4.5% YoY
|
142.04M
127.13M – 156.95M
+6.1% YoY
|
136.51M
128.84M – 144.18M
-3.9% YoY
|
| Net Income |
376.27M
est: 381.64M (-1.4%)
|
412.57M
est: 502.20M (-17.8%)
|
438.37M
est: 469.38M (-6.6%)
|
744.26M
est: 820.83M (-9.3%)
|
809.23M
est: 1.01B (-19.9%)
|
420.01M
est: 697.37M (-39.8%)
|
102.30M
est: 638.02M (-84.0%)
|
-673.23M
est: -675.11M (+0.3%)
|
-295.60M
est: -281.92M (-4.9%)
|
231.17M
est: 222.53M (+3.9%)
|
-152.36M
est: -70.47M (-116.2%)
|
71.70M
66.46M – 76.94M
+201.8% YoY
|
140.94M
110.90M – 170.97M
+96.6% YoY
|
196.57M
182.20M – 210.94M
+39.5% YoY
|
| SGA |
1.74B
est: 1.45B (+19.7%)
|
1.92B
est: 1.61B (+19.2%)
|
1.87B
est: 1.73B (+7.9%)
|
1.83B
est: 1.82B (+0.5%)
|
2.15B
est: 2.12B (+1.6%)
|
1.65B
est: 2.38B (-30.8%)
|
1.64B
est: 2.36B (-30.6%)
|
1.82B
est: 1.72B (+5.7%)
|
2.01B
est: 1.56B (+28.5%)
|
1.60B
est: 1.46B (+9.9%)
|
1.53B
est: 1.22B (+25.2%)
|
1.17B
1.10B – 1.23B
-4.5% YoY
|
1.24B
1.11B – 1.37B
+6.1% YoY
|
1.19B
1.12B – 1.26B
-3.9% YoY
|
| EPS |
0.51
est: 0.51 (-1.4%)
|
0.56
est: 0.68 (-17.8%)
|
0.59
est: 0.63 (-6.7%)
|
1.00
est: 1.11 (-9.6%)
|
1.09
est: 1.36 (-20.0%)
|
0.57
est: 0.94 (-39.4%)
|
0.14
est: 0.86 (-83.7%)
|
-0.91
est: -0.91 (+0.0%)
|
-0.40
est: -0.38 (-5.3%)
|
0.31
est: 0.30 (+3.3%)
|
-0.21
est: -0.10 (-121.1%)
|
0.10
0.09 – 0.10
+201.8% YoY
|
0.19
0.15 – 0.23
+96.6% YoY
|
0.27
0.25 – 0.28
+39.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P China ETF GXC | 0.01% | 23.4K | 0.59% |
| 2 | Franklin FTSE China ETF FLCH | 0.00% | 9.8K | 0.19% |
| 3 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.00% | 14.8K | 0.40% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 168.1K | 0.29% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 139.7K | 0.39% |
| 6 | Schwab Emerging Markets Equity ETF SCHE | 0.00% | 104.0K | 0.06% |
| 7 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 9.7K | 0.48% |
| 8 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 21.9K | 0.26% |
| 9 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.08M | 0.06% |
| 10 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 35.7K | 0.17% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jin Kai Lin | Non-Independent Director & Deputy GM | — | male |
| Ke Wei Song | Deputy GM | — | male |
| Long Qin | Deputy GM & Director | — | male |
| Tao Kang | GM, Secretary of the Board of Directors & Director | — | male |
| Wenbin Dong | Deputy GM & Financial Director | — | male |
| Yan Juan Li | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000860.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
