HITEJINRO Co., Ltd. (000080.KS)
Seoul, KR
HITEJINRO Co., Ltd. is a prominent alcoholic beverage manufacturer operating out of South Korea. The company boasts a diverse product lineup, including popular drinks such as beer, soju, whisky, wine, and sake, among other offerings. Its global presence is significant, with products being exported to 50 countries worldwide. Established in 1924, the firm was previously known as Jinro Ltd before officially adopting the name HITEJINRO Co., Ltd. in September 2011. Its corporate headquarters are located in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.42% | +1.93% | -3.09% | -6.20% | -9.22% | -7.18% | -12.23% | -26.98% | -53.27% | -34.21% | +275.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | -1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%-3.9% Q1'26: -3.6% (vs Q1'25)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%-56.7% Q1'26: -5.0% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%+2.4% ★ Q1'26: +13.2% (vs Q1'25)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%+7.0% Q1'26: +9.6% (vs Q1'25)
-
ROIC Beverages - Wineries & Distilleries: +6.4%+5.6% Q1'26: +8.7% (vs Q1'25)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×3.29× Q1'26: 2.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 7 EPS Ana. |
Dec 2027 9 Rev. Ana. 9 EPS Ana. |
Dec 2028 3 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.91T
est: 1.90T (+0.4%)
|
1.89T
est: 1.89T (-0.2%)
|
1.89T
est: 1.90T (-0.8%)
|
1.89T
est: 1.89T (-0.2%)
|
2.04T
est: 2.01T (+1.1%)
|
2.26T
est: 2.27T (-0.6%)
|
2.20T
est: 2.20T (0.0%)
|
2.50T
est: 2.49T (+0.2%)
|
2.52T
est: 2.52T (+0.1%)
|
2.60T
est: 2.60T (0.0%)
|
2.50T
est: 2.53T (-1.4%)
|
2.52T
2.47T – 2.56T
-0.7% YoY
|
2.57T
2.50T – 2.69T
+2.2% YoY
|
2.62T
2.56T – 2.71T
+1.9% YoY
|
| EBITDA |
245.98B
est: 241.57B (+1.8%)
|
221.15B
est: 240.77B (-8.1%)
|
198.89B
est: 242.21B (-17.9%)
|
206.63B
est: 240.30B (-14.0%)
|
194.70B
est: 256.03B (-24.0%)
|
329.84B
est: 288.58B (+14.3%)
|
319.21B
est: 280.16B (+13.9%)
|
315.68B
est: 317.02B (-0.4%)
|
268.78B
est: 320.08B (-16.0%)
|
330.44B
est: 329.17B (+0.4%)
|
319.77B
est: 320.68B (-0.3%)
|
318.54B
312.98B – 324.69B
-0.7% YoY
|
325.52B
316.68B – 340.46B
+2.2% YoY
|
331.81B
324.39B – 342.69B
+1.9% YoY
|
| EBIT |
126.05B
est: 121.57B (+3.7%)
|
102.44B
est: 121.17B (-15.5%)
|
79.24B
est: 121.89B (-35.0%)
|
81.66B
est: 120.93B (-32.5%)
|
46.72B
est: 128.85B (-63.7%)
|
169.91B
est: 145.22B (+17.0%)
|
174.11B
est: 140.99B (+23.5%)
|
160.00B
est: 159.54B (+0.3%)
|
118.99B
est: 161.08B (-26.1%)
|
181.39B
est: 171.48B (+5.8%)
|
174.12B
est: 167.05B (+4.2%)
|
165.94B
163.04B – 169.14B
-0.7% YoY
|
169.57B
164.97B – 177.36B
+2.2% YoY
|
172.85B
168.98B – 178.52B
+1.9% YoY
|
| Net Income |
53.27B
est: 49.58B (+7.4%)
|
38.38B
est: 39.81B (-3.6%)
|
12.68B
est: 25.05B (-49.4%)
|
22.25B
est: 28.52B (-22.0%)
|
-42.39B
est: -18.53B (-128.8%)
|
86.70B
est: 93.69B (-7.5%)
|
71.74B
est: 69.78B (+2.8%)
|
87.00B
est: 106.01B (-17.9%)
|
35.65B
est: 39.07B (-8.8%)
|
95.87B
est: 119.65B (-19.9%)
|
41.49B
est: 82.83B (-49.9%)
|
96.97B
77.32B – 110.65B
+17.1% YoY
|
103.47B
80.07B – 120.98B
+6.7% YoY
|
111.28B
108.04B – 116.02B
+7.5% YoY
|
| SGA |
461.56B
est: 455.75B (+1.3%)
|
468.97B
est: 454.24B (+3.2%)
|
455.33B
est: 456.95B (-0.4%)
|
443.16B
est: 453.34B (-2.2%)
|
509.68B
est: 483.03B (+5.5%)
|
496.26B
est: 544.43B (-8.8%)
|
492.22B
est: 528.55B (-6.9%)
|
559.31B
est: 598.08B (-6.5%)
|
705.22B
est: 603.85B (+16.8%)
|
656.20B
est: 639.35B (+2.6%)
|
624.48B
est: 622.86B (+0.3%)
|
618.70B
607.91B – 630.64B
-0.7% YoY
|
632.26B
615.08B – 661.28B
+2.2% YoY
|
644.48B
630.06B – 665.61B
+1.9% YoY
|
| EPS |
765.00
est: 712.65 (+7.3%)
|
551.00
est: 572.20 (-3.7%)
|
182.00
est: 360.08 (-49.5%)
|
319.00
est: 409.91 (-22.2%)
|
-610.67
est: -266.33 (-129.3%)
|
1,246.00
est: 1,346.70 (-7.5%)
|
1,031.00
est: 1,002.99 (+2.8%)
|
1,250.00
est: 1,523.85 (-18.0%)
|
512.67
est: 561.61 (-8.7%)
|
1,378.00
est: 1,719.26 (-19.8%)
|
596.71
est: 1,190.11 (-49.9%)
|
1,393.29
1,110.94 – 1,589.85
+17.1% YoY
|
1,486.71
1,150.52 – 1,738.36
+6.7% YoY
|
1,598.92
1,552.42 – 1,667.08
+7.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-14 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bong-Su Son | President of Production & Director | — | male |
| Hyeon-Sun Kang | Managing Director of Information Development Team and Information Technology Team | — | — |
| In-seop Jang | Chief Executive Officer | — | male |
| Won-Bo Sim | Vice-President of Accounting, Tax, Finance & IR Team | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000080.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
