Subscribe

Kweichow Moutai Co., Ltd. (600519.SS)

CNY1,214.88 +3.89 (+0.32%)
CN SHH Consumer Defensive Beverages - Wineries & Distilleries
Address Maotai Town 564501
Renhuai, CN
CEO Li Wang
IPO 2001-08-27
ISIN CNE0000018R8

Explore sections of this company profile

Description

Kweichow Moutai Co., Ltd. is a Chinese enterprise primarily involved in the production and global distribution of various wine and distilled spirit products. The company's main offerings revolve around Maotai liquor, presented in categories such as vintage, standard, and other distinct selections. Established in 1999, the firm's operational headquarters are located in Renhuai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1,214.88 +3.89 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.37
Float Shares
570.12M
Free Float %
45.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.92% +3.03% -4.25% -8.87% -8.58% -3.72% -12.88% -20.52% -40.22% +417.71% +8,938.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,214.88
DCF (Unlevered) 1,704.42 +40.3%
DCF (Levered) 2,006.79 +65.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2024-11 Change
Strong Buy 11 0
Buy 14 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
29.26
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: -2.7%
    -16.6% Q1'26: +23.5% (vs Q1'25)
  • EPS growth Beverages - Wineries & Distilleries: -4.2%
    -4.3% Q1'26: +1.8% (vs Q1'25)
  • FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%
    +41.0% Q1'26: +48.2% (vs Q1'25)
  • EBIT margin Beverages - Wineries & Distilleries: +16.0%
    +78.4% Q1'26: +68.4% (vs Q1'25)
  • ROIC Beverages - Wineries & Distilleries: +6.4%
    +43.7% Q1'26: +45.4% (vs Q1'25)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    -0.2% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×
    0.16× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,704.42 Current price: 1,214.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
22 EPS Ana.
Dec 2027
17 Rev. Ana.
25 EPS Ana.
Dec 2028
13 Rev. Ana.
19 EPS Ana.
Dec 2029
12 Rev. Ana.
9 EPS Ana.
Revenue
30.00B
est: 33.60B (-10.7%)
33.65B
est: 38.62B (-12.9%)
52.66B
est: 58.13B (-9.4%)
65.91B
est: 75.01B (-12.1%)
76.12B
est: 88.14B (-13.6%)
84.11B
est: 97.19B (-13.5%)
94.16B
est: 108.76B (-13.4%)
109.06B
est: 126.82B (-14.0%)
128.33B
est: 160.05B (-19.8%)
174.14B
est: 173.39B (+0.4%)
145.18B
est: 180.41B (-19.5%)
179.35B
172.19B – 186.41B
-0.6% YoY
189.51B
174.25B – 200.70B
+5.7% YoY
200.81B
200.14B – 201.48B
+6.0% YoY
248.38B
233.28B – 260.68B
+23.7% YoY
EBITDA
22.89B
est: 26.58B (-13.9%)
24.93B
est: 30.55B (-18.4%)
39.87B
est: 45.99B (-13.3%)
52.01B
est: 59.34B (-12.3%)
60.05B
est: 69.72B (-13.9%)
67.56B
est: 76.88B (-12.1%)
76.12B
est: 86.04B (-11.5%)
89.47B
est: 100.32B (-10.8%)
105.75B
est: 126.50B (-16.4%)
121.74B
est: 137.04B (-11.2%)
116.13B
est: 142.59B (-18.6%)
141.75B
136.09B – 147.33B
-0.6% YoY
149.78B
137.72B – 158.63B
+5.7% YoY
158.71B
158.19B – 159.24B
+6.0% YoY
196.31B
184.38B – 206.03B
+23.7% YoY
EBIT
22.04B
est: 26.07B (-15.5%)
24.00B
est: 29.97B (-19.9%)
38.75B
est: 45.11B (-14.1%)
50.84B
est: 58.21B (-12.7%)
58.81B
est: 68.40B (-14.0%)
66.24B
est: 75.42B (-12.2%)
74.54B
est: 84.40B (-11.7%)
87.79B
est: 98.42B (-10.8%)
103.82B
est: 124.10B (-16.3%)
119.65B
est: 134.44B (-11.0%)
113.87B
est: 139.89B (-18.6%)
139.06B
133.51B – 144.54B
-0.6% YoY
146.94B
135.11B – 155.62B
+5.7% YoY
155.70B
155.19B – 156.22B
+6.0% YoY
192.59B
180.88B – 202.13B
+23.7% YoY
Net Income
15.50B
est: 16.38B (-5.4%)
16.72B
est: 16.66B (+0.3%)
27.08B
est: 25.95B (+4.3%)
35.20B
est: 34.49B (+2.1%)
41.21B
est: 41.05B (+0.4%)
46.70B
est: 45.98B (+1.6%)
52.46B
est: 52.33B (+0.3%)
62.72B
est: 62.47B (+0.4%)
74.73B
est: 80.45B (-7.1%)
86.23B
est: 89.94B (-4.1%)
82.32B
est: 82.72B (-0.5%)
86.02B
82.68B – 91.43B
+4.0% YoY
93.38B
81.69B – 114.07B
+8.5% YoY
99.97B
85.24B – 110.28B
+7.1% YoY
124.47B
114.63B – 132.48B
+24.5% YoY
SGA
4.80B
est: 3.30B (+45.2%)
5.45B
est: 3.80B (+43.5%)
7.28B
est: 5.72B (+27.3%)
7.48B
est: 7.38B (+1.4%)
9.01B
est: 8.67B (+4.0%)
8.93B
est: 9.56B (-6.6%)
10.68B
est: 10.70B (-0.1%)
11.67B
est: 12.47B (-6.4%)
13.53B
est: 15.56B (-13.0%)
10.38B
est: 16.86B (-38.4%)
14.60B
est: 17.54B (-16.7%)
17.44B
16.74B – 18.12B
-0.6% YoY
18.43B
16.94B – 19.51B
+5.7% YoY
19.52B
19.46B – 19.59B
+6.0% YoY
24.15B
22.68B – 25.34B
+23.7% YoY
EPS
12.34
est: 13.04 (-5.4%)
13.31
est: 13.27 (+0.3%)
21.56
est: 20.66 (+4.4%)
28.02
est: 27.46 (+2.1%)
32.80
est: 32.68 (+0.4%)
37.17
est: 36.60 (+1.6%)
41.76
est: 41.65 (+0.3%)
49.93
est: 49.73 (+0.4%)
59.49
est: 64.04 (-7.1%)
68.64
est: 68.38 (+0.4%)
65.66
est: 71.45 (-8.1%)
69.00
65.95 – 72.93
-3.4% YoY
73.43
65.17 – 90.99
+6.4% YoY
77.70
68.00 – 87.97
+5.8% YoY
99.29
91.44 – 105.68
+27.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
82.27B
OE per share TTM
65.68
Owner's Yield
4.96%
Maintenance CapEx ratio
4.92%
Maint CapEx / Avg PPE
18.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.28M
Shares Outstanding
1.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Congying Cai Accounting Supervisor
Fang Wei Employee Director, Director of the Mass Work Department & Deputy Secretary female
Hua Chen Secretary male
Li Wang Acting GM & Director female
Siming Yu CFO & Acting as Secretary of the Board male
Xu Zhang Deputy General Manager male
Yong Wen Head of the Legal & Compliance Department male
Zheng Qiang Zhong Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits