Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tilaknagar Industries Ltd. (TI.NS)
INR445.65
-5.30 (-1.18%)
IN NSE Consumer Defensive Beverages - Wineries & Distilleries
Address
Industrial Assurance Building 400020
Mumbai, IN
Mumbai, IN
CEO
Amit A. Dahanukar
Website
tilind.com
IPO
2010-07-16
ISIN INE133E01013
Also trades on
Bombay Stock Exchange · TI.BO (INR)
National Stock Exchange of India · TI.NS (INR)
Description
Tilaknagar Industries Ltd., an Indian company, specializes in the production and sale of locally manufactured alcoholic beverages and related goods throughout India. The company's diverse product range encompasses various spirit categories, including brandy, whisky, vodka, gin, and rum. Its offerings feature brandy under the Mansion House and Courier Napoleon labels, gin as Blue Lagoon, rum as Madiraa, and whisky under the Mansion House and Senate Royale brands. Furthermore, the firm exports its products to international markets across East and South-East Asia, Africa, the Middle East, and Europe. Founded in 1933, Tilaknagar Industries Ltd. is headquartered in Mumbai, India.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR445.65
-5.30 (-1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
569.2K
Beta
0.18
Float Shares
118.18M
Free Float %
58.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.64% | -5.21% | -8.20% | -4.34% | -8.04% | -5.08% | +18.59% | +177.98% | +1,149.50% | +2,622.26% | +674.39% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
445.65
DCF (Unlevered)
792.24
+77.8%
DCF (Levered)
932.02
+109.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.47
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%+63.6% ★ Q1'26: +134.0% (vs Q1'25)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%-91.9% Q1'26: -115.1% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%-18.0% Q1'26: +3.3% (vs Q1'25)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%+14.5% Q1'26: +11.5% (vs Q1'25)
-
ROIC Beverages - Wineries & Distilleries: +6.4%+6.9% ★ Q1'26: +8.9% (vs Q1'25)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%+11.8% Q1'26: +27.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×5.49× Q1'26: 3.72× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 4 Rev. Ana. 4 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 3 Rev. Ana. 2 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.68B
est: 4.90B (-4.5%)
|
5.48B
est: 5.58B (-1.9%)
|
7.42B
est: 6.61B (+12.2%)
|
6.33B
est: 8.76B (-27.7%)
|
6.33B
est: 6.96B (-9.0%)
|
4.32B
est: 7.80B (-44.6%)
|
7.83B
est: 6.96B (+12.5%)
|
11.64B
est: 7.80B (+49.4%)
|
13.94B
est: 14.00B (-0.4%)
|
14.34B
est: 14.29B (+0.4%)
|
25.87B
25.13B – 26.84B
+81.0% YoY
|
48.89B
47.43B – 51.62B
+89.0% YoY
|
54.24B
53.45B – 55.98B
+10.9% YoY
|
59.08B
57.79B – 61.64B
+8.9% YoY
|
65.35B
63.93B – 68.18B
+10.6% YoY
|
72.06B
70.49B – 75.19B
+10.3% YoY
|
| EBITDA |
1.16B
est: 707.91M (+64.1%)
|
1.48B
est: 435.81M (+240.7%)
|
1.72B
est: 431.93M (+297.9%)
|
965.60M
est: 605.15M (+59.6%)
|
965.60M
est: 781.01M (+23.6%)
|
-1.07B
est: 1.13B (-195.3%)
|
1.22B
est: 1.01B (+21.2%)
|
1.46B
est: 1.13B (+29.3%)
|
1.96B
est: 2.02B (-3.0%)
|
2.66B
est: 2.06B (+29.0%)
|
3.73B
3.63B – 3.88B
+81.0% YoY
|
7.06B
6.85B – 7.45B
+89.0% YoY
|
7.83B
7.72B – 8.08B
+10.9% YoY
|
8.53B
8.34B – 8.90B
+8.9% YoY
|
9.44B
9.23B – 9.85B
+10.6% YoY
|
10.41B
10.18B – 10.86B
+10.3% YoY
|
| EBIT |
1.03B
est: 539.85M (+90.8%)
|
1.22B
est: 1.16B (+5.1%)
|
1.48B
est: 1.48B (+0.1%)
|
690.14M
est: 1.94B (-64.4%)
|
690.14M
est: 1.79B (-61.4%)
|
-1.46B
est: 853.34M (-270.7%)
|
894.68M
est: 766.51M (+16.7%)
|
1.14B
est: 858.49M (+32.6%)
|
1.65B
est: 1.54B (+6.9%)
|
2.36B
est: 1.57B (+50.2%)
|
2.85B
2.77B – 2.96B
+81.0% YoY
|
5.38B
5.22B – 5.68B
+89.0% YoY
|
5.97B
5.89B – 6.16B
+10.9% YoY
|
6.51B
6.36B – 6.79B
+8.9% YoY
|
7.20B
7.04B – 7.51B
+10.6% YoY
|
7.94B
7.76B – 8.28B
+10.3% YoY
|
| Net Income |
395.74M
est: 755.10M (-47.6%)
|
471.67M
est: 450.96M (+4.6%)
|
605.96M
est: 559.17M (+8.4%)
|
-401.59M
est: 802.80M (-150.0%)
|
-401.59M
est: 720.69M (-155.7%)
|
-2.82B
est: 1.30B (-317.2%)
|
451.87M
est: 1.16B (-61.1%)
|
1.50B
est: 1.30B (+15.6%)
|
1.38B
est: 1.40B (-1.4%)
|
2.30B
est: 2.12B (+8.3%)
|
1.55B
929.52M – 1.94B
-27.0% YoY
|
1.93B
1.71B – 2.26B
+24.4% YoY
|
2.97B
2.64B – 3.33B
+54.1% YoY
|
4.06B
3.95B – 4.29B
+37.0% YoY
|
4.96B
4.82B – 5.24B
+22.0% YoY
|
5.06B
4.91B – 5.34B
+2.0% YoY
|
| SGA |
1.53B
est: 188.54M (+712.1%)
|
982.92M
est: 915.58M (+7.4%)
|
1.53B
est: 1.04B (+46.7%)
|
236.67M
est: 394.78M (-40.0%)
|
236.67M
est: 2.61B (-90.9%)
|
363.05M
est: 299.82M (+21.1%)
|
322.12M
est: 267.70M (+20.3%)
|
378.83M
est: 299.82M (+26.4%)
|
470.62M
est: 538.33M (-12.6%)
|
554.10M
est: 549.56M (+0.8%)
|
994.71M
966.60M – 1.03B
+81.0% YoY
|
1.88B
1.82B – 1.99B
+89.0% YoY
|
2.09B
2.06B – 2.15B
+10.9% YoY
|
2.27B
2.22B – 2.37B
+8.9% YoY
|
2.51B
2.46B – 2.62B
+10.6% YoY
|
2.77B
2.71B – 2.89B
+10.3% YoY
|
| EPS |
3.85
est: 3.88 (-0.9%)
|
4.08
est: 4.27 (-4.6%)
|
5.02
est: 4.79 (+4.8%)
|
-3.23
est: 5.47 (-159.0%)
|
-3.23
est: 5.98 (-154.0%)
|
-22.58
est: 6.67 (-438.5%)
|
3.15
est: 5.98 (-47.3%)
|
8.79
est: 6.67 (+31.8%)
|
7.23
est: 7.20 (+0.4%)
|
11.89
est: 10.90 (+9.1%)
|
7.96
4.78 – 9.97
-27.0% YoY
|
9.90
8.79 – 11.60
+24.4% YoY
|
15.26
13.56 – 17.10
+54.1% YoY
|
20.90
20.31 – 22.08
+37.0% YoY
|
25.50
24.78 – 26.94
+22.0% YoY
|
26.00
25.26 – 27.47
+2.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-01 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
805.92M
OE per share TTM
4.14
Owner's Yield
0.75%
Maintenance CapEx ratio
87.37%
Maint CapEx / Avg PPE
53.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
10.35M
Shares Outstanding
201.70M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Amit A. Dahanukar | Chairman & MD | 49M | male |
| Chemangala Ramachar Ramesh | Whole Time Director | 29M | male |
| Shivani Amit Dahanukar | Executive Director | 19M | female |
| Ahmed Rahimtoola | Chief Marketing Officer | — | male |
| Ina Bajwa | Chief People Officer | — | female |
| Minuzeer Bamboat | Company Secretary & Compliance Officer | — | male |
| Nishant Jain | Chief Sales Officer | — | male |
| Rajesh Choudhary | Chief Financial Officer | — | male |
| Hemangi Joshi Naik | General Manager of Legal | — | female |
| Ashutosh Sharma | Senior Vice President of Corporate Affairs | — | male |
| Devrath Kadam | Sr. Manager of HR | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TI.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
