Beijing Jingxi Culture & Tourism Co.,Ltd (000802.SZ)
Beijing, CN
Established in 1997, Beijing Jingxi Culture & Tourism Co.,Ltd is a Chinese enterprise primarily involved in the management of tourism and cultural assets, alongside the production of film and television entertainment. The company, headquartered in Beijing, adopted its current name in October 2014; prior to this, it operated as Beijing Jingxi Tourism Development Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.39% | +0.40% | +18.18% | +13.93% | +8.57% | +11.43% | +9.98% | -19.01% | +28.03% | -77.18% | -26.63% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+4.8% Q1'26: -49.3% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-159.1% Q1'26: +90.4% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+21.0% Q1'26: -113.5% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%-86.5% Q1'26: -37.9% (vs Q1'25)
-
ROIC Entertainment: +5.2%-38.2% Q1'26: -9.3% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×-1.17× Q1'26: -3.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
349.35M
est: 335.00M (+4.3%)
|
926.55M
est: 524.00M (+76.8%)
|
1.32B
est: 1.30B (+1.8%)
|
741.36M
est: 1.50B (-50.4%)
|
855.34M
est: 967.92M (-11.6%)
|
425.78M
est: 1.32B (-67.7%)
|
1.57B
est.
|
316.93M
est: 335.00M (-5.4%)
|
332.16M
est: 524.00M (-36.6%)
|
1.30B
1.30B – 1.30B
+147.6% YoY
|
1.50B
1.50B – 1.50B
+15.3% YoY
|
967.92M
967.92M – 967.92M
-35.3% YoY
|
1.32B
1.32B – 1.32B
+36.4% YoY
|
1.57B
1.57B – 1.57B
+18.8% YoY
|
| EBITDA |
88.24M
est: -119.35M (+173.9%)
|
698.81M
est: -186.68M (+474.3%)
|
406.69M
est: -462.14M (+188.0%)
|
230.98M
est: -532.87M (+143.3%)
|
-2.33B
est: -344.83M (-576.7%)
|
-833.57M
est: -470.33M (-77.2%)
|
-558.54M
est.
|
-91.77M
est: -104.01M (+11.8%)
|
-234.08M
est: -162.70M (-43.9%)
|
-402.76M
-402.76M – -402.76M
-147.6% YoY
|
-464.41M
-464.41M – -464.41M
-15.3% YoY
|
-300.53M
-300.53M – -300.53M
+35.3% YoY
|
-409.91M
-409.91M – -409.91M
-36.4% YoY
|
-486.78M
-486.78M – -486.78M
-18.8% YoY
|
| EBIT |
54.56M
est: -179.58M (+130.4%)
|
673.27M
est: -280.89M (+339.7%)
|
398.20M
est: -695.36M (+157.3%)
|
223.42M
est: -801.79M (+127.9%)
|
-2.34B
est: -518.85M (-350.5%)
|
-873.97M
est: -707.69M (-23.5%)
|
-840.41M
est.
|
-134.91M
est: -171.70M (+21.4%)
|
-287.22M
est: -268.58M (-6.9%)
|
-664.88M
-664.88M – -664.88M
-147.6% YoY
|
-766.64M
-766.64M – -766.64M
-15.3% YoY
|
-496.11M
-496.11M – -496.11M
+35.3% YoY
|
-676.67M
-676.67M – -676.67M
-36.4% YoY
|
-803.58M
-803.58M – -803.58M
-18.8% YoY
|
| Net Income |
21.22M
est: 76.36M (-72.2%)
|
522.40M
est: 164.66M (+217.3%)
|
310.33M
est: 331.70M (-6.4%)
|
125.11M
est: 387.66M (-67.7%)
|
-2.31B
est: -1.98B (-16.5%)
|
-767.37M
est: 315.00M (-343.6%)
|
408.06M
est.
|
-155.64M
est: 76.37M (-303.8%)
|
-407.22M
est: 164.66M (-347.3%)
|
331.70M
331.70M – 331.70M
+101.4% YoY
|
387.66M
387.66M – 387.66M
+16.9% YoY
|
-1.98B
-1.98B – -1.98B
-610.6% YoY
|
315.00M
315.00M – 315.00M
+115.9% YoY
|
408.06M
408.06M – 408.06M
+29.5% YoY
|
| SGA |
211.58M
est: 31.51M (+571.5%)
|
225.15M
est: 49.29M (+356.8%)
|
213.95M
est: 122.01M (+75.3%)
|
181.24M
est: 140.69M (+28.8%)
|
155.57M
est: 91.04M (+70.9%)
|
127.81M
est: 124.18M (+2.9%)
|
147.47M
est.
|
85.55M
est: 107.05M (-20.1%)
|
5.43M
est: 167.44M (-96.8%)
|
414.51M
414.51M – 414.51M
+147.6% YoY
|
477.95M
477.95M – 477.95M
+15.3% YoY
|
309.29M
309.29M – 309.29M
-35.3% YoY
|
421.86M
421.86M – 421.86M
+36.4% YoY
|
500.97M
500.97M – 500.97M
+18.8% YoY
|
| EPS |
0.05
est: 0.11 (-48.8%)
|
0.86
est: 0.23 (+273.9%)
|
0.43
est: 0.46 (-7.2%)
|
0.17
est: 0.54 (-68.6%)
|
-3.22
est: -2.77 (-16.5%)
|
-1.07
est: 0.44 (-343.2%)
|
0.57
est.
|
-0.22
est: 0.11 (-306.2%)
|
-0.57
est: 0.23 (-347.8%)
|
0.46
0.46 – 0.46
+101.4% YoY
|
0.54
0.54 – 0.54
+16.9% YoY
|
-2.77
-2.77 – -2.77
-610.6% YoY
|
0.44
0.44 – 0.44
+115.9% YoY
|
0.57
0.57 – 0.57
+29.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jing Yan | Deputy GM, Secretary of the Board & Director | — | female |
| Xue Zhang | Chief Financial Officer & Accounting Supervisor | — | female |
| Xuefeng Yan | President & Director | — | male |
| Zhong Yan Huang | Vice President | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000802.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
