Hainan Haide Capital Management Co., Ltd. (000567.SZ)
Beijing, CN
Hainan Haide Capital Management Co., Ltd. primarily focuses on the procurement, reorganization, and liquidation of non-performing assets, in addition to managing asset-backed securities (ABS) and overseeing various transactions. The entity, which previously operated under the name Hainan Haide Industry Co., Ltd., subsequently adopted its present designation. Headquartered in Beijing, China, it functions as a controlled entity of Wintime Group Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.63% | +0.65% | +2.97% | +7.40% | -19.17% | -2.80% | +13.04% | -33.76% | +95.00% | -8.91% | +964.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-08 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-18.3% Q1'26: +147.8% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+18.4% Q1'26: +323.4% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+141.9% ★ Q1'26: +4.9% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+72.4% ★ Q1'26: +91.9% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+10.7% ★ Q1'26: +45.1% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%0.0% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×3.43× ★ Q1'26: 0.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
15.59M
est: 76.50M (-79.6%)
|
44.43M
est: 76.50M (-41.9%)
|
202.51M
est: 87.50M (+131.4%)
|
338.88M
est: 199.90M (+69.5%)
|
307.28M
est: 1.20B (-74.4%)
|
311.78M
est: 3.24B (-90.4%)
|
666.54M
est: 524.00M (+27.2%)
|
1.06B
est: 1.06B (0.0%)
|
1.23B
est: 1.67B (-26.3%)
|
861.41M
est: 1.25B (-30.9%)
|
703.75M
est: 849.00M (-17.1%)
|
1.22B
1.22B – 1.22B
+43.2% YoY
|
1.37B
1.37B – 1.37B
+12.7% YoY
|
1.59B
1.59B – 1.59B
+15.8% YoY
|
| EBITDA |
-17.76M
est: 59.85M (-129.7%)
|
7.99M
est: 59.85M (-86.7%)
|
156.73M
est: 68.46M (+129.0%)
|
261.72M
est: 156.39M (+67.3%)
|
207.91M
est: 938.50M (-77.8%)
|
217.70M
est: 2.53B (-91.4%)
|
531.11M
est: 409.95M (+29.6%)
|
896.00M
est: 831.63M (+7.7%)
|
987.71M
est: 1.30B (-24.3%)
|
663.63M
est: 983.80M (-32.5%)
|
514.58M
est: 669.80M (-23.2%)
|
959.34M
959.34M – 959.34M
+43.2% YoY
|
1.08B
1.08B – 1.08B
+12.7% YoY
|
1.25B
1.25B – 1.25B
+15.8% YoY
|
| EBIT |
-18.16M
est: 59.76M (-130.4%)
|
7.41M
est: 59.76M (-87.6%)
|
156.20M
est: 68.35M (+128.5%)
|
261.11M
est: 156.15M (+67.2%)
|
207.32M
est: 937.08M (-77.9%)
|
217.15M
est: 2.53B (-91.4%)
|
530.47M
est: 409.33M (+29.6%)
|
893.83M
est: 830.37M (+7.6%)
|
987.15M
est: 1.30B (-24.2%)
|
663.06M
est: 980.95M (-32.4%)
|
509.46M
est: 667.87M (-23.7%)
|
956.57M
956.57M – 956.57M
+43.2% YoY
|
1.08B
1.08B – 1.08B
+12.7% YoY
|
1.25B
1.25B – 1.25B
+15.8% YoY
|
| Net Income |
23.24M
est: 35.37M (-34.3%)
|
2.98M
est: 35.37M (-91.6%)
|
73.27M
est: 112.75M (-35.0%)
|
120.63M
est: 97.27M (+24.0%)
|
110.34M
est: 495.21M (-77.7%)
|
127.80M
est: 1.20B (-89.4%)
|
383.36M
est: 307.74M (+24.6%)
|
700.14M
est: 697.21M (+0.4%)
|
879.93M
est: 1.01B (-13.0%)
|
330.12M
est: 1.17B (-71.8%)
|
384.99M
est: 508.11M (-24.2%)
|
801.25M
801.25M – 801.25M
+57.7% YoY
|
859.88M
859.88M – 859.88M
+7.3% YoY
|
977.13M
977.13M – 977.13M
+13.6% YoY
|
| SGA |
15.04M
est: 14.28M (+5.3%)
|
11.66M
est: 14.28M (-18.3%)
|
45.59M
est: 16.33M (+179.2%)
|
72.08M
est: 37.31M (+93.2%)
|
98.68M
est: 223.91M (-55.9%)
|
93.01M
est: 604.55M (-84.6%)
|
132.77M
est: 97.81M (+35.7%)
|
134.17M
est: 198.41M (-32.4%)
|
152.13M
est: 311.34M (-51.1%)
|
160.06M
est: 211.91M (-24.5%)
|
151.10M
est: 144.27M (+4.7%)
|
206.64M
206.64M – 206.64M
+43.2% YoY
|
232.98M
232.98M – 232.98M
+12.7% YoY
|
269.69M
269.69M – 269.69M
+15.8% YoY
|
| EPS |
0.05
est: 0.02 (+178.5%)
|
0.01
est: 0.02 (-64.1%)
|
0.16
est: 0.06 (+177.4%)
|
0.11
est: 0.05 (+121.0%)
|
0.08
est: 0.25 (-67.7%)
|
0.09
est: 0.62 (-84.6%)
|
0.28
est: 0.16 (+77.8%)
|
0.52
est: 0.36 (+45.8%)
|
0.65
est: 0.52 (+25.7%)
|
0.17
est: 0.60 (-71.9%)
|
0.20
est: 0.26 (-23.1%)
|
0.41
0.41 – 0.41
+57.7% YoY
|
0.44
0.44 – 0.44
+7.3% YoY
|
0.50
0.50 – 0.50
+13.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 164.2K | 0.65% |
| 2 | iShares Emerging Markets Equity Factor ETF EMGF | 0.01% | 247.4K | 0.26% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 462.8K | 0.06% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 234.4K | 0.39% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 87.2K | 0.29% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 12.4K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 28.0K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.38M | 0.06% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 101.2K | 0.28% |
| 10 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 2.3K | 0.44% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jian Ping Pu | Deputy General Manager | — | male |
| Lei Wang | Deputy GM & Board Secretary | — | male |
| Wendong Liu | Deputy General Manager | — | male |
| Yizhi Liang | GM & Director | — | male |
| Zhong Kun Wang | Deputy GM & CFO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000567.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
