Subscribe

China Union Holdings Ltd. (000036.SZ)

CNY4.82 +0.19 (+4.10%)
CN SHZ Real Estate Real Estate - Development
Address Hualian Development Building 518031
Shenzhen, CN
CEO Yonghua Zhang
IPO 1994-06-17
ISIN CNE000000G13

Explore sections of this company profile

Description

Based in Shenzhen, China, China Union Holdings Ltd. has been actively engaged in the real estate industry since its establishment in 1989. The company provides a comprehensive suite of services, including property development, management, operations, and brokerage.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.82 +0.19 (+4.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
0.51
Float Shares
1.38B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.08% -3.71% -4.60% -3.53% +20.42% -21.36% +46.20% +38.40% +41.03% -16.19% +835.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.82
DCF (Unlevered) 3.56 -26.2%
DCF (Levered) 0.55 -88.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.45
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +46.1% Q1'26: +114.9% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +68.0% Q1'26: +374.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +44.3% Q1'26: +19.3% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +26.8% Q1'26: +25.9% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +2.8% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +3.2% Q1'26: -4.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    2.09× Q1'26: 2.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 94% × Ke + 6% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.56 Current price: 4.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
409.03M
est: 254.00M (+61.0%)
2.17B
est: 2.97B (-26.8%)
3.97B
est: 2.93B (+35.5%)
3.33B
est: 3.66B (-9.0%)
3.17B
est: 4.21B (-24.8%)
1.88B
est: 1.88B (0.0%)
2.34B
est: 2.34B (0.0%)
565.20M
est: 2.37B (-76.1%)
425.31M
est: 619.89M (-31.4%)
621.48M
est: 495.75M (+25.4%)
605.25M
605.25M – 605.25M
+22.1% YoY
1.91B
1.91B – 1.91B
+215.1% YoY
1.93B
1.93B – 1.93B
+1.3% YoY
EBITDA
149.95M
est: 100.14M (+49.7%)
1.84B
est: 1.17B (+57.7%)
1.68B
est: 1.16B (+44.9%)
1.51B
est: 1.44B (+4.3%)
1.30B
est: 1.66B (-21.5%)
810.92M
est: 742.01M (+9.3%)
912.01M
est: 924.16M (-1.3%)
196.81M
est: 933.63M (-78.9%)
170.91M
est: 240.70M (-29.0%)
230.82M
est: 192.49M (+19.9%)
235.01M
235.01M – 235.01M
+22.1% YoY
740.47M
740.47M – 740.47M
+215.1% YoY
749.79M
749.79M – 749.79M
+1.3% YoY
EBIT
108.15M
est: 15.48M (+598.7%)
1.81B
est: 180.82M (+900.1%)
1.62B
est: 178.67M (+809.3%)
1.45B
est: 223.34M (+548.1%)
1.25B
est: 256.84M (+387.9%)
757.02M
est: 114.69M (+560.0%)
857.32M
est: 142.85M (+500.2%)
140.62M
est: 144.31M (-2.6%)
114.59M
est: 71.46M (+60.4%)
166.65M
est: 57.15M (+191.6%)
69.77M
69.77M – 69.77M
+22.1% YoY
219.84M
219.84M – 219.84M
+215.1% YoY
222.61M
222.61M – 222.61M
+1.3% YoY
Net Income
69.31M
est: 62.33M (+11.2%)
1.35B
est: 1.11B (+21.3%)
1.34B
est: 1.64B (-18.2%)
968.64M
est: 2.08B (-53.4%)
817.57M
est: 2.42B (-66.2%)
406.32M
est: 364.61M (+11.4%)
599.24M
est: 391.62M (+53.0%)
81.63M
est: 432.13M (-81.1%)
40.51M
est: 83.57M (-51.5%)
70.15M
est: 83.57M (-16.1%)
97.50M
97.50M – 97.50M
+16.7% YoY
181.08M
181.08M – 181.08M
+85.7% YoY
195.00M
195.00M – 195.00M
+7.7% YoY
SGA
39.06M
est: 20.12M (+94.2%)
84.20M
est: 234.98M (-64.2%)
113.69M
est: 232.20M (-51.0%)
141.27M
est: 290.25M (-51.3%)
138.74M
est: 333.79M (-58.4%)
122.98M
est: 149.05M (-17.5%)
128.41M
est: 185.64M (-30.8%)
61.30M
est: 187.54M (-67.3%)
54.67M
est: 55.98M (-2.3%)
58.68M
est: 44.77M (+31.1%)
54.66M
54.66M – 54.66M
+22.1% YoY
172.22M
172.22M – 172.22M
+215.1% YoY
174.39M
174.39M – 174.39M
+1.3% YoY
EPS
0.05
est: 0.05 (+0.1%)
0.91
est: 0.82 (+10.6%)
0.91
est: 1.22 (-25.1%)
0.85
est: 1.54 (-44.7%)
0.55
est: 1.79 (-69.3%)
0.27
est: 0.27 (+0.0%)
0.40
est: 0.29 (+37.9%)
0.06
est: 0.32 (-81.3%)
0.03
est: 0.06 (-50.0%)
0.05
est: 0.06 (-16.0%)
0.07
0.07 – 0.07
+16.7% YoY
0.13
0.13 – 0.13
+85.7% YoY
0.14
0.14 – 0.14
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-28 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-27 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-26 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-25 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-22 B- 3/5 3/5 2/5 3/5 4/5 1/5 2/5
2026-05-21 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-20 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-19 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-18 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-15 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-14 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-13 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-12 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-11 B- 2/5 2/5 2/5 3/5 4/5 1/5 2/5
2026-05-08 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-07 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-06 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-29 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
504.37M
OE per share TTM
0.36
Owner's Yield
6.90%
Maintenance CapEx ratio
203.36%
Maint CapEx / Avg PPE
45.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 124.8K 0.65%
2 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 307.0K 0.12%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 59.4K 0.46%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 349.8K 0.06%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 116.0K 0.39%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 72.9K 0.29%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 18.3K 0.26%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.1K 0.48%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 902.9K 0.06%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 48.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
237.0K
Shares Outstanding
1.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuanbian Zhong Deputy General Manager male
Hui Shen Deputy GM & Non-Independent Director male
Qin Su Deputy GM, Chief Financial Officer & Accounting Supervisor male
Qingfu Kong Deputy GM & Board Secretary male
Yonghua Zhang Vice Chairman & GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits