Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Thai Beverage Public Company Limited (Y92.SI)
Bangkok, TH
Thai Beverage Public Company Limited, together with its subsidiaries, produces and distributes alcoholic and non-alcoholic beverages, and food products in Thailand, Vietnam, Malaysia, Myanmar, Singapore, and internationally. It operates through Spirits, Beer, Non-Alcoholic Beverages, Food, and Others segments. The company offers beer; malt and yeast; spirits; mineral, drinking, and soda water; coffee, energy drinks, tea, fruit flavored drinks, and dairy products; canned food; ice cream; rice cakes/cubes, cooking needs, instant dessert powders, pre-mix beverages, and bread spreads; and soft drinks, electrolyte drinks, isotonic, milk, soya, juices, and confectioneries. It also provides chilled and frozen food; beer concentrates; mechanical equipment; bricks and oak barrels; biogas; transportation by car; franchising; plastic packaging; investment and asset management; accounting; human resources and organization development; advertising and marketing; logistics; recycling; warehousing and storage; printing; education training; general and brands management; marketing management consulting; marketing research; treasury and financial; consultancy; public cold storage; machine repair; technical application; and digital and technology services. In addition, the company is involved in the publishing of trade directory, business information, education, library reference, and trade books; trading of molasses, fertilizers, feeds, bottles, procurement and supplies; production of plastic packaging; property investment, development, management, and rental; manufacture and installation of food manufacturing equipment; wholesale and retail of food, beverage, and tobacco; and operation of japanese restaurants, bakeries, and vending machines. Further, it engages in trademark holding; e-commerce; book and magazine distribution; and retail of books, stationery, magazines, and periodicals. Thai Beverage Public Company Limited was incorporated in 2003 and is based in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.08% | +8.24% | +12.20% | -4.17% | -1.08% | +0.00% | -3.16% | -20.69% | -34.29% | -46.51% | +70.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Alcoholic: +1.2%-2.1% Q1'26: -10.0% (vs Q2'24)
-
EPS growth Beverages - Alcoholic: +10.7%-6.5% Q1'26: +20.8% (vs Q2'24)
-
FCF margin FCF growth · Beverages - Alcoholic: -4.0%+9.9% ★ Q1'26: +9.9% (vs Q2'24)
-
EBIT margin Beverages - Alcoholic: +13.7%+14.0% ★ Q1'26: +16.2% (vs Q2'24)
-
ROIC Beverages - Alcoholic: +6.8%+9.3% ★ Q1'26: +9.9% (vs Q2'24)
-
Share dilution Beverages - Alcoholic: +0.0%-0.4% ★ Q1'26: -0.7% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×4.13× Q1'26: 4.34× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 14 Rev. Ana. 11 EPS Ana. |
Sep 2027 14 Rev. Ana. 12 EPS Ana. |
Sep 2028 10 Rev. Ana. 9 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
172.60B
est: 169.63B (+1.7%)
|
139.15B
est: 189.74B (-26.7%)
|
190.00B
est: 188.77B (+0.7%)
|
229.70B
est: 234.56B (-2.1%)
|
267.36B
est: 264.87B (+0.9%)
|
253.48B
est: 242.00B (+4.7%)
|
240.54B
est: 262.53B (-8.4%)
|
272.36B
est: 268.45B (+1.5%)
|
334.76B
est: 7.54T (-95.6%)
|
340.29B
est: 285.90B (+19.0%)
|
333.29B
est: 335.20B (-0.6%)
|
338.29B
326.70B – 359.51B
+0.9% YoY
|
350.23B
336.62B – 373.59B
+3.5% YoY
|
363.34B
350.04B – 386.87B
+3.7% YoY
|
| EBITDA |
28.24B
est: 28.44B (-0.7%)
|
30.91B
est: 31.81B (-2.9%)
|
32.37B
est: 31.65B (+2.3%)
|
33.66B
est: 39.33B (-14.4%)
|
45.96B
est: 44.41B (+3.5%)
|
48.11B
est: 40.58B (+18.6%)
|
40.63B
est: 44.02B (-7.7%)
|
46.34B
est: 45.01B (+3.0%)
|
49.24B
est: 1.35T (-96.3%)
|
61.65B
est: 51.11B (+20.6%)
|
57.02B
est: 59.92B (-4.8%)
|
60.47B
58.40B – 64.27B
+0.9% YoY
|
62.61B
60.18B – 66.78B
+3.5% YoY
|
64.95B
62.57B – 69.16B
+3.7% YoY
|
| EBIT |
32.35B
est: 23.75B (+36.2%)
|
26.49B
est: 26.57B (-0.3%)
|
40.81B
est: 26.43B (+54.4%)
|
29.12B
est: 32.85B (-11.3%)
|
38.46B
est: 37.09B (+3.7%)
|
39.98B
est: 33.89B (+18.0%)
|
34.50B
est: 36.76B (-6.1%)
|
38.58B
est: 37.59B (+2.6%)
|
41.45B
est: 1.07T (-96.1%)
|
51.45B
est: 40.43B (+27.2%)
|
46.67B
est: 47.41B (-1.6%)
|
47.84B
46.20B – 50.85B
+0.9% YoY
|
49.53B
47.61B – 52.84B
+3.5% YoY
|
51.39B
49.51B – 54.71B
+3.7% YoY
|
| Net Income |
26.46B
est: 25.52B (+3.7%)
|
18.92B
est: 25.49B (-25.8%)
|
34.51B
est: 34.35B (+0.5%)
|
18.53B
est: 21.74B (-14.8%)
|
23.27B
est: 24.16B (-3.7%)
|
22.75B
est: 22.29B (+2.1%)
|
24.64B
est: 26.67B (-7.6%)
|
30.11B
est: 29.91B (+0.6%)
|
27.43B
est: 718.65B (-96.2%)
|
27.22B
est: 28.83B (-5.6%)
|
25.36B
est: 28.14B (-9.9%)
|
27.69B
25.00B – 30.39B
-1.6% YoY
|
29.42B
26.14B – 32.69B
+6.2% YoY
|
30.06B
26.68B – 33.45B
+2.2% YoY
|
| SGA |
27.03B
est: 22.28B (+21.3%)
|
21.83B
est: 24.92B (-12.4%)
|
23.15B
est: 24.80B (-6.6%)
|
31.45B
est: 30.81B (+2.1%)
|
34.09B
est: 34.79B (-2.0%)
|
29.94B
est: 31.79B (-5.8%)
|
28.01B
est: 34.49B (-18.8%)
|
21.95B
est: 35.26B (-37.8%)
|
31.39B
est: 990.22B (-96.8%)
|
60.78B
est: 37.56B (+61.8%)
|
62.46B
est: 44.03B (+41.9%)
|
44.44B
42.91B – 47.23B
+0.9% YoY
|
46.01B
44.22B – 49.07B
+3.5% YoY
|
47.73B
45.98B – 50.82B
+3.7% YoY
|
| EPS |
1.05
est: 1.02 (+3.4%)
|
0.75
est: 1.01 (-26.1%)
|
1.37
est: 1.37 (+0.2%)
|
0.74
est: 0.86 (-14.4%)
|
0.93
est: 0.96 (-3.3%)
|
0.91
est: 0.89 (+2.6%)
|
0.98
est: 1.06 (-7.6%)
|
1.20
est: 1.13 (+6.1%)
|
1.09
est: 28.74 (-96.2%)
|
1.08
est: 1.13 (-4.1%)
|
1.01
est: 1.10 (-8.2%)
|
1.07
0.99 – 1.21
-2.8% YoY
|
1.14
1.04 – 1.30
+6.9% YoY
|
1.20
1.06 – 1.33
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | ALPS Emerging Sector Dividend Dogs ETF EDOG | 2.08% | 597.4K | 0.60% |
| 2 | State Street SPDR S&P Emerging Markets Dividend ETF EDIV | 0.86% | 10.56M | 0.49% |
| 3 | BMO Global Consumer Staples Hedged to CAD Index ETF STPL.TO | 0.07% | 14.4K | 0.40% |
| 4 | Xtrackers FTSE Developed ex US Multifactor ETF DEEF | 0.06% | 33.4K | 0.24% |
| 5 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.04% | 22.1K | 0.15% |
| 6 | Franklin FTSE Asia ex China ex Japan UCITS ETF FLQA.L | 0.03% | 145.2K | 0.14% |
| 7 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.03% | 4.40M | 0.07% |
| 8 | Franklin FTSE Asia ex Japan ETF FLAX | 0.02% | 10.1K | 0.19% |
| 9 | Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L | 0.02% | 293.7K | 0.10% |
| 10 | Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE | 0.02% | 23.5K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thapana Sirivadhanabhakdi | President, Chief Executive Officer, Chief of Center of Excellence & Director | 5M | male |
| Charoen Sirivadhanabhakdi | Executive Chairman | 923.0K | male |
| Kim Soon Neo | Chief of Brand Investment & Commercial and Executive Vice President | — | male |
| Kosit Suksingha | Pres. & Grp Chief Operating Officer, Chief Dgt. & Tech., Chief Non-alco Beverages Product Grp-Thai and EVice President | — | male |
| Banjong Chintanasiri | Deputy Chief Financial Officer of Accounting | — | male |
| Prapakon Thongtheppairot | President & Group COO-International, EVP and CFO of Int. Business | — | male |
| Sitra Horsinchai | Legal Officer | — | female |
| Sopon Racharaksa | Exe. Vice President, Chief People Off., Chieff Corporation Aff. TL, & Chief Spirits Prd | — | male |
| Namfon Aungsutornrungsi | Head of Investor Relations Department | — | female |
| Kanoknart Rangsithienchai | 2nd Executive Vice Chairman | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for Y92.SI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
