Subscribe

mDR Limited (Y3D.SI)

SGD0.04 +0.00 (+0.00%)
SG SES Technology Technology Distributors
Address 53 Ubi Crescent 408594
Singapore, SG
CEO Ghim Choon Ong
Website m-dr.com
IPO 2003-03-14
ISIN SGXE29738106

Explore sections of this company profile

Description

mDR Limited operates as an investment holding company, primarily involved in the distribution and retail of telecommunication products and services across Singapore and Malaysia. The company's operations are divided into four distinct segments: After-Market Services (AMS), Distribution Management Solutions (DMS), Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS), and an Investment division. AMS provides repair and technical support for mobile and consumer electronic equipment. DPAS specializes in digital inkjet printing services for both point-of-sale and outdoor advertising solutions. Under DMS, mDR Limited distributes and retails mobile telecommunication hardware and associated services, including prepaid cards, along with a variety of mobile devices, gadgets, and accessories. The Investment segment is dedicated to investing in marketable securities and issuing loans. Established in 2000, mDR Limited is headquartered in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD0.04 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12M
Beta
-0.15
Float Shares
226.05M
Free Float %
26.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.50% +0.00% -12.77% -16.79% -2.39% -12.49% +53.81% -33.21% -34.93% -89.43% -99.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.04
DCF (Levered) 0.82 +2,124.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +7.6% Q2'25: -4.6% (vs Q2'24)
  • EPS growth Technology Distributors: +17.0%
    +113.0% Q2'25: +0.0% (vs Q2'24)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +6.0% Q2'25: +0.6% (vs Q2'24)
  • EBIT margin Technology Distributors: +4.3%
    +3.6% Q2'25: +4.7% (vs Q2'24)
  • ROIC Technology Distributors: +7.9%
    +4.4% Q2'25: +8.6% (vs Q2'24)
  • Share dilution Technology Distributors: +0.1%
    -0.5% Q2'25: -0.1% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    4.23× Q2'25: 0.34× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.14) × ERP
WACC = 40% × Ke + 60% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
283.39M
est.
284.22M
284.22M – 284.22M
+0.3% YoY
EBITDA
3.65M
est.
3.66M
3.66M – 3.66M
+0.3% YoY
EBIT
-2.10M
est.
-2.10M
-2.10M – -2.10M
-0.3% YoY
Net Income
8.71M
est.
8.71M
8.71M – 8.71M
+0.0% YoY
SGA
25.98M
est.
26.06M
26.06M – 26.06M
+0.3% YoY
EPS
0.01
est.
0.01
0.01 – 0.01
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-28 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-26 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-25 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-22 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-21 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-20 A- 4/5 1/5 3/5 3/5 4/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 3/5 3/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.79M
OE per share TTM
0.00
Owner's Yield
7.77%
Maintenance CapEx ratio
198.49%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
103.1K
Shares Outstanding
870.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ewe Ming Lee Executive Chairman 4M male
Yanmin Zhang Executive Non-Independent Director 3M female
Ghim Choon Ong Group Chief Executive Officer & Non-Independent Executive Director 2M male
Hor Peow Tan Founder 2M male
Madan Mohan Director of Legal & Company Secretary male
Yen Yi Tham Chief Commercial Officer female
Jiayue Lu Director of Investment female
Jit Huang Lim Chief Executive Officer of Pixio Sdn. Bhd. male
Li San Yip Group Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits