Subscribe

XTPL S.a. (XTP.WA)

PLN73.90 +0.90 (+1.23%)
PL WSE Technology Semiconductors
Address ul. Legnicka 48E 54-202
Wroclaw, MZ, PL
CEO Filip Granek
Website xtpl.com
IPO 2017-09-14
ISIN PLXTPL000018

Explore sections of this company profile

Description

XTPL S.A. operates in the nanotechnology market in Poland and internationally. The company develops and commercializes precise printing technology platform of nanomaterials. It also offers delta printing system laboratory printers; Nanoinks and other consumables; and research services related to printing on client-supplied substrates. The company sells its products through distributors. XTPL S.A. was founded in 2015 and is based in Wroclaw, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN73.90 +0.90 (+1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.7K
Beta
0.24
Float Shares
2.90M
Free Float %
109.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.89% +3.44% -3.21% -13.46% -21.96% -24.14% -33.57% -54.24% -17.34% -4.67% -4.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
73.90
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +11.6% Q1'26: -39.8% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -5.6% Q1'26: +26.6% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -167.9% Q1'26: -1,886.5% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -172.3% Q1'26: -456.6% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -80.1% Q1'26: -48.1% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: +11.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    -0.95× Q1'26: -1.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 90% × Ke + 10% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 73.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.27M
est: 1.09M (+108.0%)
2.06M
est: 2.10M (-1.8%)
64.0K
est: 4.60M (-98.6%)
2.09M
est: 6.00M (-65.2%)
10.04M
est: 12.00M (-16.3%)
13.42M
est: 18.90M (-29.0%)
12.27M
est: 11.90M (+3.1%)
13.70M
est: 15.50M (-11.6%)
25.35M
25.35M – 25.35M
+63.5% YoY
58.80M
58.80M – 58.80M
+132.0% YoY
98.10M
94.58M – 101.62M
+66.8% YoY
EBITDA
-6.68M
est: -716.5K (-832.2%)
-23.48M
est: -1.38M (-1,600.8%)
-8.09M
est: -3.02M (-167.5%)
-5.78M
est: -3.94M (-46.7%)
-899.0K
est: -7.89M (+88.6%)
-2.65M
est: -12.42M (+78.7%)
-17.06M
est: -7.82M (-118.0%)
-17.65M
est: -10.19M (-73.2%)
-16.66M
-16.66M – -16.66M
-63.5% YoY
-38.65M
-38.65M – -38.65M
-132.0% YoY
-64.48M
-66.80M – -62.17M
-66.8% YoY
EBIT
-7.24M
est: -768.2K (-842.3%)
-24.12M
est: -1.48M (-1,530.0%)
-8.54M
est: -3.24M (-163.6%)
-6.37M
est: -4.23M (-50.6%)
-1.90M
est: -8.46M (+77.5%)
-4.49M
est: -13.32M (+66.3%)
-21.59M
est: -8.39M (-157.5%)
-23.60M
est: -10.92M (-116.1%)
-17.86M
-17.86M – -17.86M
-63.5% YoY
-41.44M
-41.44M – -41.44M
-132.0% YoY
-69.13M
-71.61M – -66.65M
-66.8% YoY
Net Income
-7.21M
est: -7.82M (+7.8%)
-24.20M
est: -32.83M (+26.3%)
-8.58M
est: -15.23M (+43.7%)
-6.57M
est: -12.61M (+47.9%)
-2.14M
est: -13.09M (+83.7%)
-4.85M
est: -582.9K (-732.2%)
-22.07M
est: -22.02M (-0.2%)
-23.33M
est: -21.20M (-10.0%)
-8.52M
-8.52M – -8.52M
+59.8% YoY
5.68M
5.68M – 5.68M
+166.7% YoY
17.61M
17.61M – 17.61M
+209.8% YoY
SGA
6.44M
est: 27.50M (-76.6%)
18.83M
est: 52.99M (-64.5%)
7.69M
est: 116.07M (-93.4%)
6.27M
est: 151.39M (-95.9%)
7.78M
est: 302.79M (-97.4%)
11.86M
est: 476.89M (-97.5%)
17.01M
est: 17.42M (-2.3%)
17.34M
est: 22.69M (-23.6%)
37.10M
37.10M – 37.10M
+63.5% YoY
86.06M
86.06M – 86.06M
+132.0% YoY
143.58M
138.43M – 148.74M
+66.8% YoY
EPS
-4.04
est: -2.95 (-36.9%)
-12.71
est: -12.39 (-2.6%)
-4.41
est: -5.75 (+23.3%)
-3.38
est: -4.76 (+29.0%)
-1.10
est: -4.94 (+77.7%)
-2.11
est: -0.22 (-859.1%)
-8.33
est: -8.31 (-0.2%)
-8.80
est: -8.00 (-10.0%)
-3.22
-3.22 – -3.22
+59.8% YoY
2.15
2.15 – 2.15
+166.7% YoY
6.65
6.65 – 6.65
+209.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-34.80M
OE per share TTM
-12.23
Owner's Yield
-20.62%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
81.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-310.5K
Shares Outstanding
2.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Filip Granek Co-Founder, President of the Management Board & Chief Executive Officer 360.0K
Jacek Olszanski Member of Management Board & Chief Financial Officer 360.0K male
Brygida Rusinek Chief Accountant
Martyna Alberska Global Sales Director female
Urs Berger Managing Director of XTPL Inc. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits