Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
XLMedia PLC (XLMDF)
Henley-On-Thames, GB
XLMedia PLC operates as a performance-driven digital publishing company. Its core business involves acquiring and delivering customers to online enterprises across a broad international footprint, encompassing Scandinavia, other European nations, North America, and Oceania. To achieve this, the company manages an extensive network of approximately 2,000 websites, localized for 18 different languages. These digital properties span a diverse range of sectors, notably including iGaming (gambling and sports betting) and personal finance, among others. Founded in 2008, the enterprise initially operated as Webpals Marketing Systems Ltd. before officially rebranding to XLMedia PLC in November 2013. Its corporate headquarters are situated in Henley-on-Thames, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | 0.00% | 0.00% | 0.00% | -98.50% | -98.50% | -99.67% | -99.79% | -99.96% | -99.99% | -99.99% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Publishing: +0.8%-66.4% Q4'24: -75.2% (vs Q4'22)
-
EPS growth Publishing: +9.6%+74.2% ★ Q4'24: +63.8% (vs Q4'22)
-
FCF margin FCF growth · Publishing: +28.6%-49.9% Q4'24: -168.2% (vs Q4'22)
-
EBIT margin Publishing: +12.9%-92.8% Q4'24: -130.0% (vs Q4'22)
-
ROIC Publishing: +7.5%-290.7% Q4'24: -400.6% (vs Q4'22)
-
Share dilution Publishing: +0.0%+0.0% Q4'24: +1.0% (vs Q4'22)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×0.00× Q4'24: 0.00× (vs Q4'22)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
89.22M
est: 88.60M (+0.7%)
|
103.61M
est: 103.30M (+0.3%)
|
137.63M
est: 139.31M (-1.2%)
|
117.87M
est: 117.43M (+0.4%)
|
79.70M
est: 78.00M (+2.2%)
|
54.84M
est: 64.80M (-15.4%)
|
57.77M
est: 66.80M (-13.5%)
|
70.94M
est: 71.90M (-1.3%)
|
51.54M
est: 50.00M (+3.1%)
|
17.31M
est: 24.00M (-27.9%)
|
81.00M
est.
|
86.00M
86.00M – 86.00M
+6.2% YoY
|
| EBITDA |
28.59M
est: -14.86M (+292.4%)
|
35.28M
est: -17.33M (+303.6%)
|
47.39M
est: -23.37M (+302.8%)
|
43.19M
est: -19.70M (+319.2%)
|
-48.34M
est: -13.08M (-269.4%)
|
9.66M
est: -10.87M (+188.9%)
|
15.24M
est: -11.21M (+236.0%)
|
12.47M
est: -12.06M (+203.4%)
|
-38.31M
est: -8.39M (-356.7%)
|
-12.31M
est: -4.03M (-205.8%)
|
-13.59M
est.
|
-14.43M
-14.43M – -14.43M
-6.2% YoY
|
| EBIT |
24.82M
est: -27.39M (+190.6%)
|
31.40M
est: -31.93M (+198.3%)
|
41.46M
est: -43.06M (+196.3%)
|
36.99M
est: -36.30M (+201.9%)
|
-55.85M
est: -24.11M (-131.6%)
|
1.94M
est: -20.03M (+109.7%)
|
8.27M
est: -20.65M (+140.0%)
|
5.16M
est: -22.23M (+123.2%)
|
-44.78M
est: -15.46M (-189.7%)
|
-16.06M
est: -7.42M (-116.5%)
|
-25.04M
est.
|
-26.58M
-26.58M – -26.58M
-6.2% YoY
|
| Net Income |
18.72M
est: 28.35M (-34.0%)
|
23.94M
est: 30.31M (-21.0%)
|
30.32M
est: 39.67M (-23.6%)
|
19.82M
est: 31.34M (-36.8%)
|
-58.70M
est: 26.64M (-320.4%)
|
531.0K
est: 9.13M (-94.2%)
|
5.64M
est: 10.11M (-44.2%)
|
-9.27M
est: 7.50M (-223.6%)
|
-47.05M
est: 3.68M (-1,379.7%)
|
-12.22M
est: 2.36M (-617.0%)
|
8.93M
est.
|
9.37M
9.37M – 9.37M
+5.0% YoY
|
| SGA |
16.68M
est: 38.63M (-56.8%)
|
21.00M
est: 45.04M (-53.4%)
|
27.90M
est: 60.74M (-54.1%)
|
30.90M
est: 51.20M (-39.6%)
|
25.79M
est: 34.01M (-24.2%)
|
27.53M
est: 28.25M (-2.5%)
|
18.96M
est: 29.12M (-34.9%)
|
27.88M
est: 31.35M (-11.1%)
|
22.15M
est: 21.80M (+1.6%)
|
9.12M
est: 10.46M (-12.8%)
|
35.31M
est.
|
37.49M
37.49M – 37.49M
+6.2% YoY
|
| EPS |
0.10
est: 0.11 (-7.4%)
|
0.12
est: 0.12 (+4.0%)
|
0.15
est: 0.15 (-0.7%)
|
0.09
est: 0.12 (-23.7%)
|
-0.31
est: 0.10 (-405.6%)
|
0.00
est: 0.03 (-91.7%)
|
0.02
est: 0.04 (-40.3%)
|
0.01
est: 0.03 (-54.8%)
|
-0.18
est: 0.01 (-1,385.7%)
|
-0.05
est: 0.01 (-616.7%)
|
0.03
est.
|
0.04
0.04 – 0.04
+5.0% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mike Werner | Vice President of Partnerships | — | male |
| Peter Michael McCall | General Counsel, Company Secretary & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XLMDF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
