Subscribe

Naked Wines plc (WINE.L)

GBp73.80 +0.00 (+0.00%)
GB LSE Consumer Defensive Beverages - Alcoholic
Address Norvic House NR2 1RP
Norwich, ENG, GB
CEO Rodrigo Maza
IPO 1996-11-11
ISIN GB00B021F836

Explore sections of this company profile

Also trades on London Stock Exchange · WINE.L (GBp) Other OTC · MJWNY (USD) Other OTC · NWINF (USD)
Description

Naked Wines plc, together with its subsidiaries, engages in the direct-to-consumer retailing of wines in Australia, the United Kingdom, and the United States. It also operates as an online wine retailer. The company was formerly known as Majestic Wine plc and changed its name to Naked Wines plc in August 2019. Naked Wines plc was founded in 1980 and is headquartered in Norwich, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp73.80 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
71.4K
Beta
1.27
Float Shares
45.98M
Free Float %
68.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.35% +1.35% +4.17% +1.35% +2.46% +4.17% -14.77% -31.57% -90.73% -84.11% +46.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
73.80
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.61
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Alcoholic: +1.2%
    -13.8% Q3'25: -32.3% (vs Q3'23)
  • EPS growth Beverages - Alcoholic: +10.7%
    +76.3% Q3'25: +73.3% (vs Q3'23)
  • FCF margin FCF growth · Beverages - Alcoholic: -4.0%
    +7.0% Q3'25: +6.7% (vs Q3'23)
  • EBIT margin Beverages - Alcoholic: +13.7%
    -1.3% Q3'25: -2.3% (vs Q3'23)
  • ROIC Beverages - Alcoholic: +6.8%
    -7.0% Q3'25: -21.5% (vs Q3'23)
  • Share dilution Beverages - Alcoholic: +0.0%
    +0.1% Q3'25: -0.4% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×
    -5.75× Q3'25: -1.27× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 90% × Ke + 10% × Kd (23.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 73.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2001
actual
Mar 2003
actual
Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
86.76M
est: 85.56M (+1.4%)
125.68M
est: 117.06M (+7.4%)
162.52M
est: 166.35M (-2.3%)
172.20M
est: 178.20M (-3.4%)
191.19M
est: 190.36M (+0.4%)
197.03M
est: 203.06M (-3.0%)
201.79M
est: 201.04M (+0.4%)
233.22M
est: 235.67M (-1.0%)
257.30M
est: 264.33M (-2.7%)
280.30M
est: 285.21M (-1.7%)
274.42M
est: 289.51M (-5.2%)
278.16M
est: 285.01M (-2.4%)
284.50M
est: 284.42M (+0.0%)
402.09M
est: 401.40M (+0.2%)
465.44M
est: 453.08M (+2.7%)
476.13M
est: 479.74M (-0.8%)
506.14M
est: 508.44M (-0.5%)
202.91M
est: 202.60M (+0.2%)
340.23M
est: 339.90M (+0.1%)
350.26M
est: 357.24M (-2.0%)
354.05M
est: 350.00M (+1.2%)
290.41M
est: 270.37M (+7.4%)
250.22M
est: 250.84M (-0.2%)
200.00M
200.00M – 200.00M
-20.3% YoY
185.00M
185.00M – 185.00M
-7.5% YoY
182.00M
181.84M – 182.16M
-1.6% YoY
EBITDA
6.03M
est: -1.05M (+673.0%)
10.13M
est: 8.29M (+22.1%)
15.46M
est: 11.59M (+33.4%)
16.75M
est: 16.55M (+1.2%)
18.89M
est: 18.36M (+2.9%)
19.53M
est: 20.73M (-5.8%)
15.99M
est: 19.40M (-17.6%)
20.41M
est: 18.42M (+10.8%)
24.96M
est: 22.02M (+13.3%)
27.97M
est: 25.97M (+7.7%)
28.73M
est: 27.95M (+2.8%)
29.32M
est: 28.07M (+4.5%)
24.55M
est: 29.68M (-17.3%)
17.09M
est: 34.63M (-50.6%)
10.86M
est: 15.88M (-31.6%)
19.00M
est: 9.16M (+107.3%)
-5.12M
est: 18.23M (-128.1%)
707.0K
est: -2.52M (+128.0%)
-5.27M
est: 19.12M (-127.6%)
6.54M
est: 21.18M (-69.1%)
-8.77M
est: 24.62M (-135.6%)
-10.28M
est: -3.32M (-209.3%)
-1.12M
est: -3.08M (+63.6%)
-2.46M
-2.46M – -2.46M
+20.3% YoY
-2.27M
-2.27M – -2.27M
+7.5% YoY
-2.24M
-2.24M – -2.24M
+1.6% YoY
EBIT
4.57M
est: -2.03M (+325.4%)
8.35M
est: 6.02M (+38.8%)
12.91M
est: 8.42M (+53.4%)
14.23M
est: 13.60M (+4.6%)
16.16M
est: 14.96M (+8.1%)
16.76M
est: 16.75M (+0.1%)
7.60M
est: 15.98M (-52.5%)
16.47M
est: 8.86M (+85.9%)
20.69M
est: 18.70M (+10.6%)
23.45M
est: 22.34M (+5.0%)
23.82M
est: 23.75M (+0.3%)
23.92M
est: 23.43M (+2.1%)
18.57M
est: 24.27M (-23.5%)
6.15M
est: 26.11M (-76.4%)
-440.0K
est: 7.06M (-106.2%)
9.10M
est: -261.8K (+3,575.6%)
-9.27M
est: 9.85M (-194.1%)
-4.63M
est: -3.64M (-27.1%)
-10.56M
est: -6.52M (-62.0%)
2.98M
est: -7.22M (+141.3%)
-13.07M
est: -8.39M (-55.7%)
-13.25M
est: -6.41M (-106.9%)
-3.36M
est: -5.94M (+43.5%)
-4.74M
-4.74M – -4.74M
+20.3% YoY
-4.38M
-4.38M – -4.38M
+7.5% YoY
-4.31M
-4.32M – -4.31M
+1.6% YoY
Net Income
3.06M
est: 3.77M (-18.7%)
5.39M
est: 4.24M (+27.1%)
8.54M
est: 5.93M (+44.1%)
9.63M
est: 9.11M (+5.8%)
10.91M
est: 11.22M (-2.8%)
11.25M
est: 11.63M (-3.2%)
3.26M
est: 11.15M (-70.7%)
11.28M
est: 3.90M (+189.3%)
14.23M
est: 12.81M (+11.1%)
16.72M
est: 15.32M (+9.1%)
17.33M
est: 16.95M (+2.2%)
17.60M
est: 17.03M (+3.4%)
13.48M
est: 17.87M (-24.6%)
2.32M
est: 18.98M (-87.8%)
-2.70M
est: 2.61M (-203.3%)
7.40M
est: -2.87M (+357.9%)
-9.40M
est: 7.84M (-219.9%)
8.15M
est: -3.76M (+317.1%)
-10.04M
est: 10.90M (-192.1%)
2.38M
est: 12.08M (-80.3%)
-17.41M
est: -17.41M (+0.0%)
-20.84M
est: -15.68M (-32.9%)
-4.90M
est: -2.14M (-128.8%)
1.33M
1.33M – 1.33M
+162.1% YoY
1.48M
1.48M – 1.48M
+11.1% YoY
3.32M
3.32M – 3.32M
+125.0% YoY
SGA
est: 18.21M (-100.0%)
7.12M
est: 17.38M (-59.0%)
8.76M
est: 24.29M (-63.9%)
8.83M
est: 23.46M (-62.4%)
10.22M
est: 24.57M (-58.4%)
10.04M
est: 26.88M (-62.6%)
11.01M
est: 26.05M (-57.7%)
13.84M
est: 34.74M (-60.2%)
14.47M
est: 38.54M (-62.4%)
15.99M
est: 38.09M (-58.0%)
39.43M
est: 39.69M (-0.7%)
40.90M
est: 38.20M (+7.1%)
46.84M
est: 41.53M (+12.8%)
98.73M
est: 65.96M (+49.7%)
122.66M
est: 110.88M (+10.6%)
118.66M
est: 130.81M (-9.3%)
147.68M
est: 125.50M (+17.7%)
82.43M
est: 29.47M (+179.7%)
85.01M
est: 104.04M (-18.3%)
77.22M
est: 115.24M (-33.0%)
70.78M
est: 133.96M (-47.2%)
56.91M
est: 57.53M (-1.1%)
49.47M
est: 53.37M (-7.3%)
42.56M
42.56M – 42.56M
-20.3% YoY
39.36M
39.36M – 39.36M
-7.5% YoY
38.73M
38.69M – 38.76M
-1.6% YoY
EPS
0.05
est: 0.05 (+4.9%)
0.09
est: 0.09 (+2.6%)
0.14
est: 0.14 (+1.4%)
0.15
est: 0.16 (-3.9%)
0.17
est: 0.17 (+0.5%)
0.18
est: 0.18 (+0.4%)
0.05
est: 0.15 (-63.6%)
0.18
est: 0.18 (+1.9%)
0.23
est: 0.23 (+1.9%)
0.27
est: 0.26 (+4.0%)
0.27
est: 0.27 (-0.9%)
0.27
est: 0.27 (-1.1%)
0.21
est: 0.24 (-13.3%)
0.04
est: 0.14 (-75.6%)
-0.04
est: 0.12 (-131.7%)
0.10
est: 0.18 (-44.3%)
-0.13
est: 0.13 (-201.8%)
0.11
est: -0.01 (+1,210.1%)
-0.14
est: -0.04 (-231.7%)
0.03
est: 0.02 (+42.8%)
-0.24
est: 0.20 (-223.1%)
-0.28
est: -0.21 (-31.9%)
-0.07
est: -0.03 (-129.0%)
0.02
0.02 – 0.02
+162.1% YoY
0.02
0.02 – 0.02
+11.1% YoY
0.05
0.05 – 0.05
+125.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.12M
OE per share TTM
0.27
Owner's Yield
36.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
2
Total invested
35.5K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
2
+0 vs prev Q
New positions
0
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 O'BRIEN GREENE & CO. INC 19.0K -5.0K (-20.8%) 18.1K -6.0K (-24.8%) 0.03% -0.007 pp 0.01% -0.002 pp GBp286.69 -74.9% 18 qtrs
2 KELLEHER FINANCIAL ADVISORS 7.5K +— (+0.0%) 7.3K -511.0 (-6.6%) 0.01% +0.000 pp 0.00% 0.000 pp GBp77.00 -6.5% 2 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 176.2K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.5K
Shares Outstanding
66.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rodrigo Maza Group Chief Executive Officer & Director 485.0K male
Dominic Neary Chief Financial Officer, Secretary & Director 307.0K male
Anne Elizabeth Huffsmith Company Secretary & General Counsel
Olivia Fitzgerald Managing Director of Majestic Commercial female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits