Subscribe

Web Travel Group Limited (WEB.AX)

AUD2.52 -0.03 (-1.18%)
AU ASX Consumer Cyclical Travel Services
Address 509 St Kilda Road 3004
Melbourne, VIC, AU
CEO John Guscic Executive
IPO 1999-04-28
ISIN AU000000WEB7

Explore sections of this company profile

Also trades on Australian Securities Exchange · WEB.AX (AUD) Other OTC · WEBJF (USD) Other OTC · WEJTY (USD)
Description

Webjet Limited, an Australian company headquartered in Melbourne and established in 1980, offers comprehensive online travel reservation services. Its global reach extends to Australia, New Zealand, the United Arab Emirates, the United Kingdom, and other international markets. The company operates through two distinct segments: Business-to-Consumer (B2C) Travel and Business-to-Business (B2B) Travel. Within its B2C offerings, customers can efficiently compare, combine, and secure bookings for domestic and international flights, hotel accommodation packages, travel insurance, rental cars, and motorhomes. For its B2B segment, Webjet serves a wide range of industry partners, including retail and corporate travel agents, online travel agencies, wholesalers, and tour operators. The group's extensive portfolio includes numerous brands such as Webjet, GoSee, Trip Ninja, Rezchain, Roomdex, LockTrip.com, JacTravel, Sunhotels, Lots of Hotels, Totalstay, Destinations of the World, FIT Ruums, and Umrah Holidays International.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.52 -0.03 (-1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.05
Float Shares
324.73M
Free Float %
89.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.88% +7.76% -7.75% -22.60% -45.41% -47.70% -46.58% -66.49% -50.69% -45.65% +278.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.52
DCF (Unlevered) 9.29 +268.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.83
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +20.0% Q1'26: +122.4% (vs Q3'24)
  • EPS growth Travel Services: +10.2%
    -82.7% Q1'26: -95.7% (vs Q3'24)
  • FCF margin FCF growth · Travel Services: +12.2%
    +26.7% Q1'26: +5.1% (vs Q3'24)
  • EBIT margin Travel Services: +13.1%
    +25.2% Q1'26: +23.2% (vs Q3'24)
  • ROIC Travel Services: +10.4%
    +17.4% Q1'26: +27.1% (vs Q3'24)
  • Share dilution Travel Services: +0.3%
    +1.3% Q1'26: -11.9% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    1.79× Q1'26: 0.99× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.47) × ERP
WACC = 78% × Ke + 22% × Kd (12.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.60 Current price: 2.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
9 EPS Ana.
Mar 2027
14 Rev. Ana.
10 EPS Ana.
Mar 2028
14 Rev. Ana.
10 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
Revenue
43.55M
est: 43.06M (+1.1%)
57.67M
est: 59.46M (-3.0%)
72.86M
est: 76.91M (-5.3%)
95.19M
est: 105.08M (-9.4%)
116.87M
est: 118.85M (-1.7%)
152.01M
est: 112.55M (+35.1%)
199.22M
est: 148.17M (+34.5%)
751.78M
est: 210.81M (+256.6%)
366.40M
est: 340.16M (+7.7%)
266.10M
est: 375.25M (-29.1%)
51.33M
est: 266.10M (-80.7%)
138.00M
est: 134.87M (+2.3%)
364.30M
est: 342.33M (+6.4%)
320.00M
est: 672.77M (-52.4%)
328.40M
est: 324.93M (+1.1%)
380.47M
368.24M – 385.69M
+17.1% YoY
414.81M
366.16M – 442.64M
+9.0% YoY
478.29M
418.09M – 514.31M
+15.3% YoY
523.34M
502.69M – 544.00M
+9.4% YoY
617.00M
541.81M – 661.10M
+17.9% YoY
EBITDA
13.93M
est: 16.38M (-15.0%)
18.69M
est: 20.94M (-10.7%)
13.50M
est: 24.70M (-45.3%)
24.19M
est: 15.85M (+52.6%)
29.04M
est: 25.22M (+15.1%)
37.42M
est: 26.78M (+39.7%)
71.89M
est: 40.75M (+76.4%)
84.00M
est: 76.67M (+9.6%)
117.10M
est: 66.25M (+76.8%)
-63.60M
est: 79.74M (-179.8%)
-80.13M
est: -53.21M (-50.6%)
-41.90M
est: -121.29M (+65.5%)
110.10M
est: -154.54M (+171.2%)
162.50M
est: -259.76M (+162.6%)
76.40M
est: -16.89M (+552.4%)
-19.86M
-20.13M – -19.22M
-17.6% YoY
-21.65M
-23.10M – -19.11M
-9.0% YoY
-24.96M
-26.84M – -21.82M
-15.3% YoY
-27.31M
-28.39M – -26.23M
-9.4% YoY
-32.20M
-34.50M – -28.28M
-17.9% YoY
EBIT
13.49M
est: 15.37M (-12.3%)
18.13M
est: 21.49M (-15.6%)
11.55M
est: 25.48M (-54.7%)
21.34M
est: 13.25M (+61.0%)
24.22M
est: 20.25M (+19.6%)
31.38M
est: 26.79M (+17.1%)
64.98M
est: 41.60M (+56.2%)
62.00M
est: 78.63M (-21.1%)
88.10M
est: 77.21M (+14.1%)
-142.40M
est: 66.59M (-313.8%)
-124.67M
est: -68.88M (-81.0%)
-85.20M
est: -157.00M (+45.7%)
41.50M
est: -200.04M (+120.7%)
124.00M
est: -336.23M (+136.9%)
38.50M
est: -634.65M (+106.1%)
-76.00M
-77.04M – -73.56M
+88.0% YoY
-82.86M
-88.42M – -73.14M
-9.0% YoY
-95.54M
-102.73M – -83.51M
-15.3% YoY
-104.54M
-108.66M – -100.41M
-9.4% YoY
-123.24M
-132.05M – -108.23M
-17.9% YoY
Net Income
11.12M
est: 11.89M (-6.5%)
13.76M
est: 15.29M (-10.0%)
6.59M
est: 17.85M (-63.1%)
19.25M
est: 9.02M (+113.5%)
17.50M
est: 21.72M (-19.4%)
22.22M
est: 21.26M (+4.5%)
52.42M
est: 30.30M (+73.0%)
41.47M
est: 70.35M (-41.0%)
60.30M
est: 55.33M (+9.0%)
-143.50M
est: 46.10M (-411.3%)
-208.80M
est: -72.52M (-187.9%)
-85.00M
est: -165.29M (+48.6%)
14.50M
est: 14.50M (+0.0%)
72.70M
est: -353.99M (+120.5%)
201.50M
est: 11.10M (+1,715.3%)
80.68M
70.48M – 90.89M
+626.9% YoY
84.63M
80.63M – 126.46M
+4.9% YoY
112.75M
106.98M – 161.26M
+33.2% YoY
145.01M
104.97M – 162.39M
+28.6% YoY
— – —
-100.0% YoY
SGA
18.03M
est: 19.52M (-7.6%)
23.90M
est: 27.14M (-11.9%)
36.77M
est: 32.98M (+11.5%)
44.38M
est: 57.66M (-23.0%)
55.09M
est: 55.99M (-1.6%)
75.05M
est: 76.25M (-1.6%)
99.74M
est: 117.29M (-15.0%)
137.15M
est: 145.32M (-5.6%)
157.00M
est: 201.20M (-22.0%)
159.10M
est: 140.75M (+13.0%)
17.07M
est: 135.13M (-87.4%)
64.10M
est: 58.73M (+9.1%)
110.80M
est: 149.07M (-25.7%)
203.20M
est: 659.63M (-69.2%)
144.90M
est: 141.50M (+2.4%)
165.68M
160.36M – 167.96M
+17.1% YoY
180.64M
159.45M – 192.76M
+9.0% YoY
208.28M
182.06M – 223.96M
+15.3% YoY
227.90M
218.90M – 236.89M
+9.4% YoY
268.68M
235.94M – 287.89M
+17.9% YoY
EPS
0.10
est: 0.10 (-0.9%)
0.13
est: 0.13 (+1.9%)
0.06
est: 0.14 (-55.1%)
0.17
est: 0.14 (+24.7%)
0.15
est: 0.16 (-7.5%)
0.19
est: 0.14 (+33.7%)
0.38
est: 0.16 (+133.7%)
0.26
est: 0.25 (+2.5%)
0.34
est: 0.27 (+25.1%)
-0.82
est: 0.40 (-305.9%)
-0.60
est: -0.09 (-575.8%)
-0.22
est: -0.12 (-78.3%)
0.04
est: 0.12 (-68.3%)
0.19
est: 0.16 (+18.5%)
0.56
est: 0.20 (+181.0%)
0.22
0.20 – 0.25
+12.0% YoY
0.28
0.22 – 0.35
+25.5% YoY
0.36
0.30 – 0.45
+28.4% YoY
0.37
0.29 – 0.45
+2.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.52M
OE per share TTM
0.37
Owner's Yield
15.32%
Maintenance CapEx ratio
76.09%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 78 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify Travel Tech ETF AWAY 3.86% 969.6K 0.75%
2 VanEck - Small Companies Masters ETF MVS.AX 1.57% 1.93M 0.49%
3 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.96% 2.23M 0.39%
4 Global X - E-commerce ETF EBIZ 0.39% 106.4K 0.50%
5 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.33% 286.1K 0.55%
6 BetaShares - Australian Sustainability Leaders ETF FAIR.AX 0.19% 1.40M 0.49%
7 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.17% 1.36M 0.30%
8 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 0.13% 208.5K 0.35%
9 iShares Ageing Population UCITS ETF AGED.L 0.06% 513.2K 0.40%
10 State Street SPDR S&P International Small Cap ETF GWX 0.04% 336.8K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
55.1K
Shares Outstanding
361.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Guscic MD & Executive Director 3M male
Shelley Beasley Global Chief Operating Officer 1M female
Tony Ristevski Chief Financial Officer & Company Secretary 1M male
Carolyn Mole Head of Investor Relations
Ella Zhao Group General Counsel & Company Secretary female
Lynne Oldfield Director of Corporate Development female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits