Warehouses De Pauw (WDP.BR)
Wolvertem, BE
WDP focuses on the acquisition and development of logistical real estate, primarily consisting of warehousing facilities and adjacent office spaces. The company boasts an extensive property portfolio exceeding five million square meters. This expansive, international collection of semi-industrial and logistics buildings is strategically distributed across approximately 250 sites. These locations are critically important distribution hubs, optimized for efficient storage and goods movement throughout key European markets, including Belgium, France, the Netherlands, Luxembourg, Germany, and Romania.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.36% | -0.09% | -0.71% | -14.59% | -0.63% | +0.54% | +4.71% | -15.24% | -28.72% | +83.65% | +548.40% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 10 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth+19.1% Q1'26: +1.1% (vs Q1'25)
-
EPS growth-21.4% Q1'26: +36.7% (vs Q1'25)
-
FCF margin— Q1'26: +70.0% (vs Q1'25)
-
EBIT margin— Q1'26: +92.6% (vs Q1'25)
-
ROIC— Q1'26: +5.2% (vs Q1'25)
-
Share dilution+3.5% Q1'26: +4.2% (vs Q1'25)
-
Debt / EBITDA6.87× Q1'26: 6.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2003 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 11 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 8 Rev. Ana. 6 EPS Ana. |
Dec 2029 7 Rev. Ana. 4 EPS Ana. |
Dec 2030 7 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.22M
est.
|
30.52M
est: 26.69M (+14.3%)
|
34.16M
est: 30.98M (+10.2%)
|
42.71M
est: 38.74M (+10.2%)
|
51.95M
est: 46.89M (+10.8%)
|
54.90M
est: 58.56M (-6.3%)
|
63.41M
est: 62.25M (+1.9%)
|
63.75M
est: 65.93M (-3.3%)
|
81.93M
est: 75.81M (+8.1%)
|
90.65M
est: 85.65M (+5.8%)
|
100.90M
est: 92.69M (+8.8%)
|
129.61M
est: 117.42M (+10.4%)
|
141.38M
est: 132.26M (+6.9%)
|
154.90M
est: 148.30M (+4.5%)
|
186.80M
est: 173.60M (+7.6%)
|
220.98M
est: 209.48M (+5.5%)
|
248.93M
est: 228.11M (+9.1%)
|
278.66M
est: 265.56M (+4.9%)
|
330.65M
est: 308.25M (+7.3%)
|
399.83M
est: 437.19M (-8.5%)
|
438.36M
est: 390.38M (+12.3%)
|
522.13M
est: 458.00M (+14.0%)
|
492.41M
484.59M – 518.41M
+7.5% YoY
|
536.46M
508.49M – 630.96M
+8.9% YoY
|
575.84M
574.61M – 577.07M
+7.3% YoY
|
622.34M
600.64M – 695.43M
+8.1% YoY
|
664.61M
641.43M – 742.66M
+6.8% YoY
|
| EBITDA |
21.88M
est.
|
31.91M
est: 18.64M (+71.2%)
|
44.25M
est: 30.76M (+43.9%)
|
62.68M
est: 31.15M (+101.2%)
|
-3.20M
est: 37.70M (-108.5%)
|
16.94M
est: -35.97M (+147.1%)
|
53.58M
est: -18.18M (+394.8%)
|
55.69M
est: 11.24M (+395.2%)
|
74.42M
est: -6.15M (+1,309.4%)
|
80.80M
est: -3.84M (+2,203.6%)
|
78.51M
est: 83.77M (-6.3%)
|
161.24M
est: 24.96M (+546.1%)
|
152.04M
est: 106.35M (+43.0%)
|
153.86M
est: 116.40M (+32.2%)
|
172.66M
est: 139.59M (+23.7%)
|
202.52M
est: 168.44M (+20.2%)
|
226.09M
est: 183.42M (+23.3%)
|
273.00M
est: 213.53M (+27.8%)
|
332.10M
est: 247.86M (+34.0%)
|
52.95M
est: 357.57M (-85.2%)
|
533.17M
est: 319.28M (+67.0%)
|
510.22M
est: 374.58M (+36.2%)
|
402.72M
396.33M – 423.99M
+7.5% YoY
|
438.75M
415.88M – 516.04M
+8.9% YoY
|
470.96M
469.95M – 471.97M
+7.3% YoY
|
508.99M
491.24M – 568.77M
+8.1% YoY
|
543.56M
524.61M – 607.40M
+6.8% YoY
|
| EBIT |
18.12M
est.
|
33.45M
est: 26.48M (+26.3%)
|
47.68M
est: 20.63M (+131.1%)
|
25.04M
est: 25.79M (-2.9%)
|
-1.02M
est: 31.22M (-103.3%)
|
16.68M
est: 30.47M (-45.3%)
|
36.55M
est: 28.27M (+29.3%)
|
53.79M
est: 55.58M (-3.2%)
|
43.70M
est: 74.62M (-41.4%)
|
87.57M
est: 57.02M (+53.6%)
|
75.95M
est: 88.97M (-14.6%)
|
158.23M
est: 78.17M (+102.4%)
|
148.98M
est: 88.05M (+69.2%)
|
251.78M
est: 98.73M (+155.0%)
|
357.37M
est: 115.57M (+209.2%)
|
433.17M
est: 139.46M (+210.6%)
|
356.67M
est: 151.86M (+134.9%)
|
1.14B
est: 176.79M (+542.8%)
|
374.05M
est: 205.21M (+82.3%)
|
35.51M
est: 314.30M (-88.7%)
|
521.25M
est: 280.64M (+85.7%)
|
497.46M
est: 329.25M (+51.1%)
|
353.99M
348.37M – 372.69M
+7.5% YoY
|
385.65M
365.55M – 453.60M
+8.9% YoY
|
413.97M
413.08M – 414.85M
+7.3% YoY
|
447.40M
431.80M – 499.94M
+8.1% YoY
|
477.78M
461.12M – 533.90M
+6.8% YoY
|
| Net Income |
96.60M
est.
|
28.94M
est: 22.56M (+28.3%)
|
42.05M
est: 33.54M (+25.3%)
|
53.20M
est: 52.51M (+1.3%)
|
-15.79M
est: 64.11M (-124.6%)
|
437.0K
est: -19.73M (+102.2%)
|
32.60M
est: 425.2K (+7,567.8%)
|
29.70M
est: 34.91M (-14.9%)
|
35.33M
est: 33.23M (+6.3%)
|
79.68M
est: 39.88M (+99.8%)
|
64.75M
est: 86.26M (-24.9%)
|
142.70M
est: 81.27M (+75.6%)
|
130.23M
est: 167.82M (-22.4%)
|
235.16M
est: 145.85M (+61.2%)
|
328.78M
est: 274.36M (+19.8%)
|
393.73M
est: 386.86M (+1.8%)
|
324.61M
est: 438.79M (-26.0%)
|
982.27M
est: 488.53M (+101.1%)
|
351.71M
est: 540.92M (-35.0%)
|
22.30M
est: 234.45M (-90.5%)
|
435.50M
est: 360.12M (+20.9%)
|
353.92M
est: 381.22M (-7.2%)
|
376.81M
368.46M – 385.16M
-1.2% YoY
|
422.93M
384.90M – 460.96M
+12.2% YoY
|
447.48M
344.65M – 550.30M
+5.8% YoY
|
433.64M
413.98M – 499.85M
-3.1% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
1.84M
est.
|
1.81M
est: 588.5K (+207.9%)
|
1.98M
est: 3.60M (-44.9%)
|
2.68M
est: 4.00M (-33.1%)
|
3.45M
est: 4.46M (-22.5%)
|
86.0K
est: 4.62M (-98.1%)
|
3.75M
est: 4.78M (-21.7%)
|
4.69M
est: 5.35M (-12.5%)
|
6.09M
est: 6.15M (-1.0%)
|
6.44M
est: 6.89M (-6.5%)
|
7.20M
est: 12.01M (-40.1%)
|
8.19M
est: 16.43M (-50.2%)
|
7.48M
est: 18.94M (-60.5%)
|
9.14M
est: 17.31M (-47.2%)
|
13.37M
est: 22.73M (-41.2%)
|
14.79M
est: 29.66M (-50.1%)
|
18.68M
est: 31.75M (-41.2%)
|
21.45M
est: 35.35M (-39.3%)
|
22.97M
est: 39.15M (-41.3%)
|
23.02M
est: 27.60M (-16.6%)
|
26.07M
est: 24.76M (+5.3%)
|
27.24M
est: 28.91M (-5.8%)
|
31.09M
30.59M – 32.73M
+7.5% YoY
|
33.87M
32.10M – 39.83M
+8.9% YoY
|
36.35M
36.28M – 36.43M
+7.3% YoY
|
39.29M
37.92M – 43.90M
+8.1% YoY
|
41.96M
40.49M – 46.89M
+6.8% YoY
|
| EPS |
0.43
est.
|
0.52
est: 0.49 (+6.5%)
|
0.73
est: 0.42 (+72.4%)
|
0.88
est: 0.61 (+43.4%)
|
-0.26
est: 0.46 (-157.1%)
|
0.03
est: 0.43 (-93.0%)
|
0.37
est: 0.44 (-16.5%)
|
0.32
est: 0.49 (-34.8%)
|
0.35
est: 0.53 (-33.8%)
|
0.73
est: 0.56 (+30.7%)
|
0.56
est: 0.58 (-3.9%)
|
1.12
est: 0.69 (+62.4%)
|
0.98
est: 0.77 (+26.5%)
|
1.55
est: 0.79 (+96.3%)
|
2.10
est: 0.86 (+143.6%)
|
2.40
est: 0.93 (+157.1%)
|
1.87
est: 1.00 (+86.6%)
|
5.38
est: 1.10 (+390.2%)
|
1.86
est: 1.25 (+48.6%)
|
0.11
est: 0.97 (-88.6%)
|
1.96
est: 1.47 (+33.5%)
|
1.54
est: 1.54 (+0.2%)
|
1.61
1.60 – 1.67
+4.8% YoY
|
1.72
1.67 – 2.00
+6.8% YoY
|
1.83
1.50 – 2.39
+6.1% YoY
|
1.88
1.80 – 2.17
+3.1% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Joost Uwents | MD, Chief Executive Officer & Executive Director | 1M | male |
| Alexander Makar | Group Head of Investor Relations & Capital Markets | — | male |
| Johanna Vermeeren | General Counsel & Compliance Officer | — | female |
| Michiel Assink | Chief Operating Officer | — | male |
| Mickaël Van Den Hauwe | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WDP.BR
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
