Subscribe

Mitsubishi Estate Logistics REIT Investment Corporation (3481.T)

JPY121,000.00 -600.00 (-0.49%)
JP JPX Real Estate REIT - Industrial
Address 2-5-1 Marunouchi 100-0005
Tokyo, JP
CEO Tetsuya Masuda
IPO 2017-09-14
ISIN JP3048480002

Explore sections of this company profile

Description

Mitsubishi Estate Logistics REIT (MEL), specializing in logistics property investments, operates under the sponsorship of Mitsubishi Estate Co., Ltd. (MEC), one of Japan's preeminent comprehensive developers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY121,000.00 -600.00 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.8K
Beta
0.24
Float Shares
1.36M
Free Float %
91.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.33% +1.00% +0.16% -6.46% -7.46% -8.71% +4.02% -13.80% -19.46% +30.75% +30.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
121,000.00
Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.18
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth REIT - Industrial: +6.4%
    +1.4% Q1'26: +5.3% (vs Q1'24)
  • EPS growth REIT - Industrial: +4.6%
    +0.9% Q1'26: +5.6% (vs Q1'24)
  • FCF margin REIT - Industrial: +8.2%
    +45.0% Q1'26: +70.4% (vs Q1'24)
  • EBIT margin REIT - Industrial: +55.8%
    +54.6% Q1'26: +53.2% (vs Q1'24)
  • ROIC REIT - Industrial: +5.7%
    +3.4% Q1'26: +6.6% (vs Q1'24)
  • Share dilution REIT - Industrial: +0.0%
    -0.3% Q1'26: -1.7% (vs Q1'24)
  • Debt / EBITDA REIT - Industrial: 4.47×
    10.13× Q1'26: 5.32× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 121,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2024
actual
Aug 2025
actual
Aug 2026
2 Rev. Ana.
1 EPS Ana.
Aug 2027
1 Rev. Ana.
1 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Aug 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
16.91B
est: 15.26B (+10.9%)
17.15B
est: 18.28B (-6.2%)
16.19B
10.93B – 21.46B
-11.4% YoY
17.19B
11.60B – 22.78B
+6.1% YoY
16.76B
11.31B – 22.21B
-2.5% YoY
16.54B
11.16B – 21.92B
-1.3% YoY
EBITDA
11.91B
est: 11.05B (+7.9%)
12.12B
est: 13.23B (-8.4%)
11.73B
7.91B – 15.54B
-11.4% YoY
12.45B
8.40B – 16.50B
+6.1% YoY
12.14B
8.19B – 16.08B
-2.5% YoY
11.98B
8.08B – 15.87B
-1.3% YoY
EBIT
9.19B
est: 8.96B (+2.5%)
9.36B
est: 10.74B (-12.8%)
9.51B
6.42B – 12.61B
-11.4% YoY
10.10B
6.81B – 13.38B
+6.1% YoY
9.85B
6.64B – 13.05B
-2.5% YoY
9.72B
6.56B – 12.88B
-1.3% YoY
Net Income
8.55B
est: 7.20B (+18.8%)
8.60B
est: 9.60B (-10.4%)
7.77B
4.48B – 11.06B
-19.0% YoY
8.44B
4.87B – 12.02B
+8.6% YoY
8.02B
4.63B – 11.41B
-5.0% YoY
7.81B
4.50B – 11.11B
-2.7% YoY
SGA
2.02B
est: 1.49B (+35.8%)
2.06B
est: 1.78B (+15.8%)
1.58B
1.07B – 2.09B
-11.4% YoY
1.68B
1.13B – 2.22B
+6.1% YoY
1.63B
1.10B – 2.17B
-2.5% YoY
1.61B
1.09B – 2.14B
-1.3% YoY
EPS
5,662.95
est: 4,783.86 (+18.4%)
5,712.86
est: 6,374.40 (-10.4%)
5,162.91
2,979.28 – 7,346.54
-19.0% YoY
5,609.39
3,236.93 – 7,981.85
+8.6% YoY
5,326.56
3,073.72 – 7,579.40
-5.0% YoY
5,185.15
2,992.12 – 7,378.18
-2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-28 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-27 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-26 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-25 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-22 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-21 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-20 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-19 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-18 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-15 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-01 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-14 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-13 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-10 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.87B
OE per share TTM
73,923.61
Owner's Yield
61.95%
Maintenance CapEx ratio
171.73%
Maint CapEx / Avg PPE
1,703.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
1.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ken Aso GM of Business Mgmt. Dept. and Sustain. Promo. Office - Mitsubishi Jisho Investment Advisors, inc.
Koichi Ueno Head of Fund Management Department - Mitsubishi Jisho Investment Advisors, inc.
Naoki Kuwabara Sr. Executive Officer, Head of Compliance & Director of Mitsubishi Jisho Investment Advisors, inc. male
Shingo Maeno Sr Executive Off, Head of Inv. Sales Dept & Director - Mitsubishi Jisho Investment Advisors, inc. male
Takuya Yokota Executive Officer & Executive Director
Tetsuya Masuda President, CEO & Representative Director - Mitsubishi Jisho Investment Advisors, inc. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits