Subscribe

Nippon Prologis REIT, Inc. (3283.T)

JPY87,600.00 +100.00 (+0.11%)
JP JPX Real Estate REIT - Industrial
Address Tokyo Building 100-6421
Tokyo, JP
CEO Satoshi Yamaguchi
IPO 2013-02-14
ISIN JP3047550003

Explore sections of this company profile

Also trades on Other OTC · NPONF (USD) Tokyo Stock Exchange · 3283.T (JPY)
Description

Nippon Prologis REIT, or NPR, was founded on November 7, 2012, established in compliance with the Act on Investment Trust and Investment Corporation. Its shares began trading publicly on the Tokyo Stock Exchange's J-REIT Market on February 14, 2013, under the ticker symbol 3283.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY87,600.00 +100.00 (+0.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14.9K
Beta
0.53
Float Shares
6.62M
Free Float %
78.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.81% +0.35% -4.59% -6.88% -9.35% -9.45% +10.78% -15.12% -24.62% +7.88% +87.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
87,600.00
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.44
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth REIT - Industrial: +6.4%
    +22.2% Q4'25: +40.9% (vs Q4'23)
  • EPS growth REIT - Industrial: +4.6%
    -58.8% Q4'25: +26.9% (vs Q4'23)
  • FCF margin REIT - Industrial: +8.2%
    +48.2% Q4'25: +62.3% (vs Q4'23)
  • EBIT margin REIT - Industrial: +55.8%
    +44.9% Q4'25: +41.6% (vs Q4'23)
  • ROIC REIT - Industrial: +5.7%
    +4.1% Q4'25: +8.1% (vs Q4'23)
  • Share dilution REIT - Industrial: +0.0%
    +197.0% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA REIT - Industrial: 4.47×
    7.43× Q4'25: 3.72× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 67% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 87,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
3 Rev. Ana.
4 EPS Ana.
Nov 2027
3 Rev. Ana.
4 EPS Ana.
Nov 2028
3 Rev. Ana.
4 EPS Ana.
Revenue
28.58B
est: 28.61B (-0.1%)
30.51B
est: 30.60B (-0.3%)
40.54B
est: 40.58B (-0.1%)
38.16B
est: 35.37B (+7.9%)
41.45B
est: 38.29B (+8.3%)
46.27B
est: 43.10B (+7.4%)
49.96B
est: 44.88B (+11.3%)
54.38B
est: 50.27B (+8.2%)
59.35B
est: 55.00B (+7.9%)
61.43B
est: 61.11B (+0.5%)
75.06B
est: 69.95B (+7.3%)
69.32B
69.17B – 69.43B
-0.9% YoY
69.73B
68.92B – 70.45B
+0.6% YoY
66.24B
65.08B – 67.39B
-5.0% YoY
EBITDA
19.32B
est: 19.56B (-1.2%)
21.10B
est: 20.92B (+0.9%)
29.37B
est: 27.74B (+5.9%)
26.09B
est: 24.18B (+7.9%)
28.44B
est: 26.18B (+8.6%)
32.17B
est: 29.46B (+9.2%)
34.52B
est: 30.68B (+12.5%)
37.06B
est: 34.37B (+7.8%)
40.02B
est: 37.60B (+6.4%)
41.54B
est: 41.22B (+0.8%)
48.79B
est: 47.19B (+3.4%)
46.76B
46.66B – 46.83B
-0.9% YoY
47.04B
46.49B – 47.53B
+0.6% YoY
44.68B
43.90B – 45.46B
-5.0% YoY
EBIT
est: 12.92B (-100.0%)
est: 13.81B (-100.0%)
est: 18.32B (-100.0%)
est: 15.97B (-100.0%)
19.39B
est: 17.29B (+12.2%)
21.86B
est: 19.46B (+12.3%)
23.29B
est: 20.26B (+14.9%)
23.99B
est: 22.70B (+5.7%)
25.90B
est: 24.83B (+4.3%)
27.10B
est: 27.31B (-0.8%)
33.74B
est: 31.26B (+7.9%)
30.98B
30.91B – 31.02B
-0.9% YoY
31.16B
30.80B – 31.48B
+0.6% YoY
29.60B
29.08B – 30.12B
-5.0% YoY
Net Income
11.78B
est: 19.33B (-39.1%)
13.04B
est: 7.21B (+80.7%)
18.42B
est: 10.18B (+81.0%)
16.78B
est: 7.33B (+128.9%)
17.93B
est: 7.55B (+137.5%)
19.95B
est: 7.05B (+183.0%)
21.61B
est: 8.02B (+169.5%)
22.37B
est: 8.04B (+178.2%)
23.46B
est: 7.96B (+194.8%)
25.14B
est: 24.53B (+2.5%)
30.79B
est: 30.79B (+0.0%)
30.62B
29.96B – 31.28B
-0.6% YoY
28.33B
27.20B – 32.84B
-7.5% YoY
27.15B
24.59B – 28.11B
-4.2% YoY
SGA
2.53B
est: 1.54B (+64.0%)
2.76B
est: 1.65B (+67.3%)
2.84B
est: 2.19B (+29.9%)
3.45B
est: 1.91B (+80.7%)
3.72B
est: 2.07B (+80.0%)
4.18B
est: 2.33B (+79.9%)
4.49B
est: 2.42B (+85.3%)
95.20M
est: 2.71B (-96.5%)
98.20M
est: 2.97B (-96.7%)
5.29B
est: 2.19B (+141.5%)
est: 2.51B (-100.0%)
2.49B
2.48B – 2.49B
-0.9% YoY
2.50B
2.47B – 2.53B
+0.6% YoY
2.38B
2.33B – 2.42B
-5.0% YoY
EPS
6,803.52
est: 6,808.86 (-0.1%)
7,202.13
est: 2,540.25 (+183.5%)
9,447.79
est: 3,585.94 (+163.5%)
7,808.23
est: 2,583.30 (+202.3%)
7,933.90
est: 2,658.86 (+198.4%)
8,154.38
est: 2,482.12 (+228.5%)
8,438.56
est: 2,825.49 (+198.7%)
8,383.47
est: 2,832.04 (+196.0%)
8,401.69
est: 2,748.62 (+205.7%)
8,855.06
est: 2,912.98 (+204.0%)
3,651.62
est: 3,656.99 (-0.1%)
3,613.50
3,553.04 – 3,709.49
-1.2% YoY
3,621.70
3,225.05 – 3,894.37
+0.2% YoY
3,146.50
2,915.62 – 3,332.86
-13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-28 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-27 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-26 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-25 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-22 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-21 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-20 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-19 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-18 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-15 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-14 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-13 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-12 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-11 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-08 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-07 B- 3/5 1/5 3/5 4/5 3/5 2/5 2/5
2026-05-01 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-30 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-28 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-27 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-14 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-13 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-10 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
236.58B
OE per share TTM
28,119.63
Owner's Yield
33.06%
Maintenance CapEx ratio
700.58%
Maint CapEx / Avg PPE
924.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
248.06M
Shares Outstanding
8.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Toda Chief Financial Officer, Prologis REIT Management K.K. male
Satoshi Yamaguchi Executive Director & President of Prologis REIT Management Co., Ltd. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits