Subscribe

Midac Holdings Co., Ltd. (6564.T)

JPY2,137.00 -18.00 (-0.84%)
JP JPX Industrials Waste Management
Address 2163, Aritamaminami-cho 431-3122
Hamamatsu, JP
CEO Keiko Kato
Website midac.jp
IPO 2017-12-29
ISIN JP3887800005

Explore sections of this company profile

Description

Midac Holdings Co., Ltd. is a Japanese firm that specializes in the comprehensive management of industrial waste, offering services such as collection, transportation, cleaning, processing, and final disposal. Beyond industrial waste, the company also manages the collection and transport of general business waste. Furthermore, Midac Holdings is active in brokerage management operations. Established in 1952, the company's main office is situated in Hamamatsu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,137.00 -18.00 (-0.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
50.5K
Beta
0.47
Float Shares
10.09M
Free Float %
36.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% +4.66% +8.32% +13.19% +24.09% +21.21% +8.78% +12.85% -13.51% +886.61% +886.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,137.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.91
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +8.6% Q1'26: +15.4% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +0.8% Q1'26: +4.9% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +14.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +39.9% Q1'26: +41.5% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +11.9% Q1'26: +14.4% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    2.22× Q1'26: 1.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,137.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
5.21B
est: 5.10B (+2.2%)
5.70B
est: 5.60B (+1.8%)
6.38B
est: 6.23B (+2.5%)
7.77B
est: 7.93B (-1.9%)
9.55B
est: 9.40B (+1.6%)
10.91B
est: 11.00B (-0.9%)
11.79B
11.77B – 11.80B
+7.1% YoY
12.71B
12.70B – 12.72B
+7.8% YoY
13.53B
13.46B – 13.60B
+6.5% YoY
EBITDA
2.17B
est: 2.38B (-8.6%)
2.53B
est: 2.61B (-3.0%)
2.93B
est: 2.90B (+0.8%)
3.58B
est: 3.70B (-3.2%)
4.40B
est: 4.38B (+0.2%)
5.54B
est: 6.12B (-9.4%)
6.56B
6.55B – 6.56B
+7.1% YoY
7.07B
7.06B – 7.08B
+7.8% YoY
7.53B
7.49B – 7.57B
+6.5% YoY
EBIT
1.50B
est: 1.86B (-19.7%)
1.90B
est: 2.05B (-6.9%)
2.26B
est: 2.27B (-0.7%)
2.77B
est: 2.89B (-4.2%)
3.47B
est: 3.43B (+1.0%)
4.57B
est: 5.15B (-11.4%)
5.52B
5.51B – 5.53B
+7.1% YoY
5.95B
5.95B – 5.96B
+7.8% YoY
6.34B
6.30B – 6.37B
+6.5% YoY
Net Income
795.87M
est: 760.60M (+4.6%)
1.02B
est: 993.62M (+2.6%)
1.28B
est: 1.31B (-2.2%)
1.69B
est: 1.67B (+0.7%)
1.91B
est: 1.80B (+5.9%)
2.86B
est: 2.80B (+2.2%)
2.98B
2.93B – 3.03B
+6.4% YoY
3.29B
3.20B – 3.37B
+10.2% YoY
3.52B
3.40B – 3.64B
+7.2% YoY
SGA
1.11B
est: 1.01B (+9.3%)
1.11B
est: 1.11B (0.0%)
1.33B
est: 1.24B (+7.5%)
1.55B
est: 1.58B (-1.7%)
1.97B
est: 1.87B (+5.1%)
2.02B
est: 2.19B (-7.6%)
2.34B
2.34B – 2.35B
+7.1% YoY
2.53B
2.53B – 2.53B
+7.8% YoY
2.69B
2.68B – 2.71B
+6.5% YoY
EPS
31.72
est: 27.50 (+15.3%)
38.45
est: 35.93 (+7.0%)
47.98
est: 47.50 (+1.0%)
61.12
est: 60.55 (+0.9%)
69.00
est: 65.10 (+6.0%)
103.51
est: 101.20 (+2.3%)
107.70
105.90 – 109.50
+6.4% YoY
118.65
115.60 – 121.70
+10.2% YoY
127.15
122.80 – 131.50
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 2/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-15 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.88B
OE per share TTM
68.02
Owner's Yield
2.96%
Maintenance CapEx ratio
37.20%
Maint CapEx / Avg PPE
136.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.75M
Shares Outstanding
27.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Suzuki President & Representative Director of Enshu Crushed Stone Co., Ltd.
Eiko Kumakiri President & Representative Director of Midac Liner Co., Ltd.
Hiroaki Takada GM of Corporate Planning Department & Director male
Hiroyuki Kumagai Senior Managing Director & Director male
Hisanori Kato Deputy Director of Administration
Kazutaka Yoshitani President & Representative Director of Sanko Co., Ltd.
Kazutoshi Sugimoto President & Representative Director of Midac Konan Co., Ltd.
Keiko Kato President & Representative Director female
Kiyohiko Suzuki GM of Business Division & Director male
Noriyuki Takano General Manager of the Internal Audit Office
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits