VST Industries Limited (VSTIND.NS)
Hyderabad, TS, IN
VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.35% | +0.66% | +1.25% | +20.61% | +1.74% | +0.85% | -9.04% | -15.91% | -17.79% | +72.04% | +2,064.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Tobacco: +5.3%+4.8% Q1'26: +30.9% (vs Q1'25)
-
EPS growth Tobacco: +18.8%+0.6% Q1'26: +119.5% (vs Q1'25)
-
FCF margin FCF growth · Tobacco: +9.5%+13.4% ★ Q1'26: +11.4% (vs Q1'25)
-
EBIT margin Tobacco: +20.5%+23.8% ★ Q1'26: +31.7% (vs Q1'25)
-
ROIC Tobacco: +16.0%+30.7% ★ Q1'26: +51.4% (vs Q1'25)
-
Share dilution Tobacco: +0.0%+0.0% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 1996 actual |
Mar 1997 actual |
Mar 2000 actual |
Mar 2001 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.44B
est.
|
5.76B
est.
|
12.59B
est.
|
15.57B
est.
|
5.78B
est: 5.49B (+5.3%)
|
6.80B
est: 6.80B (0.0%)
|
6.64B
est: 7.33B (-9.5%)
|
7.85B
est: 7.85B (0.0%)
|
8.30B
est: 7.90B (+5.1%)
|
8.79B
est: 8.50B (+3.5%)
|
9.44B
est: 9.82B (-3.8%)
|
9.46B
est: 9.47B (-0.1%)
|
10.98B
est: 11.85B (-7.4%)
|
12.38B
est: 13.08B (-5.3%)
|
11.10B
est: 11.77B (-5.7%)
|
11.77B
est: 11.78B (-0.1%)
|
12.90B
est: 13.09B (-1.5%)
|
14.20B
est: 13.55B (+4.8%)
|
13.98B
est: 14.89B (-6.1%)
|
16.09B
16.09B – 16.09B
+8.0% YoY
|
17.41B
17.41B – 17.41B
+8.2% YoY
|
| EBITDA |
772.57M
est.
|
1.79B
est.
|
3.91B
est.
|
4.84B
est.
|
1.60B
est: 53.65M (+2,876.4%)
|
2.35B
est: 2.00B (+17.6%)
|
1.75B
est: 2.58B (-32.3%)
|
2.33B
est: 2.24B (+3.9%)
|
2.33B
est: 2.89B (-19.2%)
|
2.18B
est: 2.87B (-23.9%)
|
2.10B
est: 3.20B (-34.4%)
|
2.71B
est: 2.92B (-7.3%)
|
3.53B
est: 4.04B (-12.6%)
|
4.15B
est: 4.75B (-12.6%)
|
4.52B
est: 4.63B (-2.2%)
|
4.12B
est: 5.22B (-21.1%)
|
4.59B
est: 5.23B (-12.2%)
|
3.87B
est: 4.29B (-9.9%)
|
2.79B
est: 4.42B (-36.9%)
|
4.78B
4.78B – 4.78B
+8.0% YoY
|
5.17B
5.17B – 5.17B
+8.2% YoY
|
| EBIT |
704.70M
est.
|
1.09B
est.
|
3.57B
est.
|
4.41B
est.
|
1.15B
est: 133.03M (+765.4%)
|
1.92B
est: 1.39B (+38.5%)
|
1.63B
est: 2.07B (-21.3%)
|
2.11B
est: 1.66B (+27.3%)
|
2.11B
est: 2.16B (-2.2%)
|
2.06B
est: 2.18B (-5.3%)
|
2.11B
est: 2.39B (-11.7%)
|
2.55B
est: 2.15B (+18.4%)
|
3.12B
est: 3.02B (+3.2%)
|
3.73B
est: 3.44B (+8.4%)
|
4.17B
est: 3.39B (+22.9%)
|
3.82B
est: 3.83B (-0.3%)
|
4.29B
est: 3.84B (+11.7%)
|
3.15B
est: 3.98B (-20.8%)
|
2.34B
est: 3.89B (-39.8%)
|
4.21B
4.21B – 4.21B
+8.0% YoY
|
4.55B
4.55B – 4.55B
+8.2% YoY
|
| Net Income |
2.50B
est.
|
844.62M
est.
|
3.79B
est.
|
5.81B
est.
|
950.11M
est: 68.48M (+1,287.5%)
|
1.43B
est: 1.18B (+21.1%)
|
1.26B
est: 1.54B (-17.8%)
|
1.50B
est: 1.31B (+14.5%)
|
1.52B
est: 1.66B (-8.1%)
|
1.53B
est: 1.57B (-2.7%)
|
1.67B
est: 1.77B (-5.7%)
|
1.82B
est: 1.54B (+17.8%)
|
2.27B
est: 2.16B (+5.2%)
|
3.04B
est: 2.50B (+21.5%)
|
3.11B
est: 2.77B (+12.3%)
|
3.20B
est: 3.12B (+2.6%)
|
3.27B
est: 3.13B (+4.5%)
|
3.02B
est: 3.24B (-7.0%)
|
2.90B
est: 3.07B (-5.5%)
|
3.40B
3.40B – 3.40B
+10.5% YoY
|
3.80B
3.80B – 3.80B
+12.0% YoY
|
| SGA |
239.96M
est.
|
556.28M
est.
|
4.95B
est.
|
1.50B
est.
|
1.57B
est: 427.44M (+266.5%)
|
652.06M
est: 1.86B (-65.0%)
|
552.33M
est: 853.87M (-35.3%)
|
504.46M
est: 869.93M (-42.0%)
|
522.29M
est: 1.64B (-68.1%)
|
630.42M
est: 1.64B (-61.5%)
|
629.44M
est: 2.03B (-69.0%)
|
294.23M
est: 1.65B (-82.2%)
|
271.16M
est: 626.24M (-56.7%)
|
362.32M
est: 1.55B (-76.7%)
|
732.13M
est: 1.62B (-54.8%)
|
1.35B
est: 1.83B (-25.9%)
|
1.49B
est: 1.83B (-18.8%)
|
850.58M
est: 1.33B (-36.2%)
|
1.90B
est: 1.66B (+14.8%)
|
1.79B
1.79B – 1.79B
+8.0% YoY
|
1.94B
1.94B – 1.94B
+8.2% YoY
|
| EPS |
14.75
est.
|
4.95
est.
|
22.22
est.
|
34.04
est.
|
61.53
est: 52.97 (+16.2%)
|
92.29
est: 87.44 (+5.6%)
|
81.76
est: 89.58 (-8.7%)
|
8.84
est: 90.60 (-90.2%)
|
8.96
est: 8.51 (+5.3%)
|
9.01
est: 9.30 (-3.2%)
|
8.92
est: 10.37 (-14.0%)
|
10.71
est: 11.86 (-9.7%)
|
13.35
est: 13.74 (-2.8%)
|
17.90
est: 18.07 (-0.9%)
|
18.30
est: 18.19 (+0.6%)
|
18.85
est: 18.65 (+1.1%)
|
19.25
est: 19.08 (+0.9%)
|
17.75
est: 16.40 (+8.2%)
|
17.10
est: 18.10 (-5.5%)
|
20.00
20.00 – 20.00
+10.5% YoY
|
22.40
22.40 – 22.40
+12.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-10 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-09 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-03 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-02 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Piyush Srivastava | MD, Chief Executive Officer & Director | 17M | male |
| Naresh Kumar Sethi | Executive Chairman & Whole-Time Director | 17M | male |
| Kalyan Basu | President of Marketing | — | male |
| Lalith Kumar Bansal | Finance Controller | — | — |
| Phani K. Mangipudi | Vice President of Legal & Secretarial, Compliance Officer and Company Secretary | — | male |
| Amit Arora | Chief Human Resource Officer | — | male |
| S. Sriram | Vice President of Technical | — | male |
| Anish Gupta | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VSTIND.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
