Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Veranda Resort Public Company Limited (VRANDA.BK)
THB4.52
+0.02 (+0.44%)
TH SET Real Estate Real Estate - Development
Address
555 Rasa Tower Building 10900
Bangkok, TH
Bangkok, TH
CEO
Pawatt Ongvasith
Website
verandaresort.com
IPO
2019-05-03
ISIN TH9132010009
Description
Veranda Resort Public Company Limited is a Thai enterprise primarily focused on operating hotels and resorts throughout the country. Beyond its core hospitality services, the company also engages in real estate development and property leasing. Additionally, it offers food and beverage sales and provides human resource outsourcing solutions. Established in 1991, Veranda Resort maintains its principal office in Bangkok, Thailand.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
THB4.52
+0.02 (+0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.7K
Beta
0.05
Float Shares
98.61M
Free Float %
30.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.46% | +4.76% | +6.28% | -3.51% | -0.45% | +0.00% | +0.00% | -38.46% | -32.82% | -56.00% | -56.00% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
4.52
DCF (Unlevered)
18.55
+310.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2025-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.45
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Real Estate - Development: +9.7%+1.9% Q1'26: +24.8% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+100.0% ★ Q1'26: +84.6% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-7.0% Q1'26: +3.6% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+11.7% Q1'26: +25.3% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+2.6% Q1'26: +8.5% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×7.31× Q1'26: 3.90× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.70B
est: 2.01B (-15.4%)
|
1.97B
est: 2.73B (-27.6%)
|
1.27B
est: 2.71B (-53.2%)
|
1.32B
est: 1.46B (-9.3%)
|
1.37B
est: 1.57B (-12.5%)
|
1.50B
est: 1.66B (-9.7%)
|
1.53B
est: 2.10B (-27.2%)
|
2.07B
2.07B – 2.07B
-1.7% YoY
|
1.94B
1.94B – 1.94B
-6.0% YoY
|
| EBITDA |
379.38M
est: 369.69M (+2.6%)
|
352.16M
est: 502.63M (-29.9%)
|
171.94M
est: 500.42M (-65.6%)
|
298.53M
est: 268.46M (+11.2%)
|
194.97M
est: 288.74M (-32.5%)
|
360.30M
est: 685.41M (-47.4%)
|
434.31M
est: 866.75M (-49.9%)
|
851.92M
851.92M – 851.92M
-1.7% YoY
|
801.22M
801.22M – 801.22M
-6.0% YoY
|
| EBIT |
166.06M
est: 52.87M (+214.1%)
|
106.17M
est: 71.89M (+47.7%)
|
-64.26M
est: 71.57M (-189.8%)
|
71.57M
est: 38.40M (+86.4%)
|
-33.99M
est: 41.30M (-182.3%)
|
149.07M
est: 458.56M (-67.5%)
|
179.03M
est: 579.88M (-69.1%)
|
569.96M
569.96M – 569.96M
-1.7% YoY
|
536.04M
536.04M – 536.04M
-6.0% YoY
|
| Net Income |
83.19M
est: 111.89M (-25.6%)
|
18.67M
est: 19.18M (-2.6%)
|
-107.25M
est: -95.90M (-11.8%)
|
1.11M
|
-140.77M
est: 79.92M (-276.1%)
|
51.19M
est: 92.71M (-44.8%)
|
100.78M
est: 121.48M (-17.0%)
|
51.15M
51.15M – 51.15M
-57.9% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
457.49M
est: 525.04M (-12.9%)
|
396.93M
est: 713.84M (-44.4%)
|
292.59M
est: 710.70M (-58.8%)
|
367.81M
est: 381.27M (-3.5%)
|
411.88M
est: 410.08M (+0.4%)
|
449.00M
est: 469.79M (-4.4%)
|
465.64M
est: 594.09M (-21.6%)
|
583.92M
583.92M – 583.92M
-1.7% YoY
|
549.17M
549.17M – 549.17M
-6.0% YoY
|
| EPS |
0.28
est: 0.35 (-20.0%)
|
0.06
est: 0.06 (+0.0%)
|
-0.34
est: -0.30 (-13.3%)
|
0.00
|
-0.44
est: 0.25 (-276.0%)
|
0.16
est: 0.29 (-44.8%)
|
0.32
est: 0.38 (-15.8%)
|
0.16
0.16 – 0.16
-57.9% YoY
|
—
— – —
-100.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
20.13M
OE per share TTM
0.06
Owner's Yield
1.43%
Maintenance CapEx ratio
474.46%
Maint CapEx / Avg PPE
261.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
182.5K
Shares Outstanding
319.68M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ladda Somsiripornchai | Senior Vice President of Accounting | — | female |
| Napasorn Soonthornmanokul | Executive Director | — | female |
| Pawatt Ongvasith | Chief Executive Officer, Vice Chairman and Acting Vice President of Business & Property Development Department | — | male |
| Supannee Bowornsawat | Company Secretary | — | female |
| Surasak Wongkiattavorn | Executive Vice President of Hotel Operations & Executive Director | — | male |
| Tosaporn Angsuwarangsi | Chief Financial Officer & Executive Director | — | female |
| Varut Tantiphipop | Vice President of Corporate Finance & Investor Relations and Director | — | male |
| Wimollak Punrattanapongs | Head of Internal Audit | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VRANDA.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
