Subscribe

Votum S.A. (VOT.WA)

PLN45.00 -0.55 (-1.21%)
PL WSE Industrials Specialty Business Services
Address ul. Wyscigowa 56 i 53-012
Wroclaw, PL
CEO Bartlomiej Krupa
IPO 2011-01-01
ISIN PLVOTUM00016

Explore sections of this company profile

Description

Votum S.A. specializes in offering support for securing compensation across Central and Eastern Europe. The firm primarily assists individual clients who have sustained injuries in road accidents, guiding them through each phase of the compensation claims procedure to ensure they obtain their rightful financial settlements. Established in 2005, the company's main office is situated in Wroclaw, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN45.00 -0.55 (-1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.6K
Beta
0.62
Float Shares
10.56M
Free Float %
88.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.70% -5.85% -9.26% -4.35% -4.25% -2.38% +8.41% -9.98% +163.74% +219.63% +994.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45.00
DCF (Unlevered) 358.80 +697.3%
DCF (Levered) 540.01 +1,100.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.70
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Specialty Business Services: +7.6%
    +14.8% Q1'26: -13.5% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +24.1% Q1'26: -36.6% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +39.6% Q1'26: +25.8% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +39.0% Q1'26: +33.7% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +55.2% Q1'26: +44.1% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.0% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.13× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 96% × Ke + 4% × Kd (10.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 360.10 Current price: 45.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
92.45M
est: 98.21M (-5.9%)
98.42M
est: 98.21M (+0.2%)
93.97M
est: 97.30M (-3.4%)
105.20M
est: 95.65M (+10.0%)
141.78M
est: 104.00M (+36.3%)
150.56M
est: 124.00M (+21.4%)
195.60M
est: 128.00M (+52.8%)
302.20M
est: 285.36M (+5.9%)
387.14M
est: 445.66M (-13.1%)
407.39M
est: 402.60M (+1.2%)
467.48M
est: 495.90M (-5.7%)
416.05M
416.05M – 416.05M
-16.1% YoY
327.85M
327.85M – 327.85M
-21.2% YoY
265.40M
265.40M – 265.40M
-19.0% YoY
EBITDA
20.73M
est: 27.40M (-24.3%)
18.48M
est: 27.40M (-32.6%)
7.21M
est: 27.14M (-73.4%)
15.24M
est: 26.68M (-42.9%)
25.04M
est: 29.01M (-13.7%)
12.93M
est: 34.59M (-62.6%)
21.50M
est: 35.71M (-39.8%)
117.93M
est: 79.61M (+48.1%)
171.52M
est: 124.32M (+38.0%)
149.01M
est: 238.82M (-37.6%)
188.93M
est: 294.17M (-35.8%)
246.80M
246.80M – 246.80M
-16.1% YoY
194.48M
194.48M – 194.48M
-21.2% YoY
157.44M
157.44M – 157.44M
-19.0% YoY
EBIT
18.83M
est: 26.37M (-28.6%)
16.38M
est: 26.37M (-37.9%)
5.31M
est: 26.12M (-79.7%)
11.99M
est: 25.68M (-53.3%)
22.92M
est: 27.92M (-17.9%)
11.13M
est: 33.29M (-66.6%)
19.36M
est: 34.36M (-43.7%)
115.42M
est: 76.61M (+50.7%)
168.05M
est: 119.65M (+40.5%)
149.01M
est: 232.43M (-35.9%)
182.20M
est: 286.29M (-36.4%)
240.19M
240.19M – 240.19M
-16.1% YoY
189.27M
189.27M – 189.27M
-21.2% YoY
153.22M
153.22M – 153.22M
-19.0% YoY
Net Income
14.63M
est: 16.16M (-9.5%)
12.65M
est: 16.16M (-21.7%)
3.15M
est: 16.49M (-80.9%)
8.28M
est: 12.61M (-34.4%)
17.33M
est: 6.00M (+188.8%)
8.68M
est: 7.20M (+20.5%)
10.07M
est: 9.60M (+4.9%)
91.07M
est: 89.19M (+2.1%)
131.94M
est: 154.86M (-14.8%)
112.87M
est: 103.32M (+9.2%)
140.15M
est: 162.60M (-13.8%)
119.40M
119.40M – 119.40M
-26.6% YoY
76.80M
76.80M – 76.80M
-35.7% YoY
51.60M
51.60M – 51.60M
-32.8% YoY
SGA
41.88M
est: 47.33M (-11.5%)
46.25M
est: 47.33M (-2.3%)
48.45M
est: 46.89M (+3.3%)
56.47M
est: 46.10M (+22.5%)
81.93M
est: 50.12M (+63.5%)
89.69M
est: 59.76M (+50.1%)
112.22M
est: 61.68M (+81.9%)
124.40M
est: 137.52M (-9.5%)
163.22M
est: 214.77M (-24.0%)
165.75M
est: 146.05M (+13.5%)
est: 179.90M (-100.0%)
150.93M
150.93M – 150.93M
-16.1% YoY
118.94M
118.94M – 118.94M
-21.2% YoY
96.28M
96.28M – 96.28M
-19.0% YoY
EPS
1.22
est: 1.35 (-9.4%)
1.05
est: 1.35 (-22.0%)
0.27
est: 1.37 (-80.4%)
0.69
est: 1.05 (-34.4%)
1.44
est: 0.50 (+188.0%)
0.72
est: 0.60 (+20.0%)
0.84
est: 0.80 (+5.0%)
7.59
est: 7.43 (+2.1%)
10.99
est: 12.91 (-14.8%)
9.41
est: 8.61 (+9.3%)
11.68
est: 13.55 (-13.8%)
9.95
9.95 – 9.95
-26.6% YoY
6.40
6.40 – 6.40
-35.7% YoY
4.30
4.30 – 4.30
-32.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-27 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-26 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-25 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-22 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-21 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 S- 5/5 5/5 5/5 5/5 3/5 5/5 4/5
2026-04-29 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
197.66M
OE per share TTM
16.60
Owner's Yield
35.54%
Maintenance CapEx ratio
13.25%
Maint CapEx / Avg PPE
10.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 153.5K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 73.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
316.3K
Shares Outstanding
12.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agnieszka Ryznar President of Votum Odszkodowania SA female
Anna Sulima-Kulatka Chief Accountant female
Bartlomiej Czernecki Director of the IT Department male
Bartlomiej Krupa President of the Management Board male
Justyna Halas Vice President of the Management Board female
Kacper Jankowski Vice President of the Management Board male
Krzysztof Rosner Vice President of Member of the Board male
Marta Wan Member of the Management Board & Head of the Finance Department
aldemar Konik Director of Damages in Vehicles male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits