Subscribe

Victorian Plumbing Group plc (VIC.L)

GBp77.60 +0.80 (+1.04%)
GB LSE Consumer Cyclical Home Improvement
Address 22 Grimrod Place WN8 9UU
Skelmersdale, GB
CEO Stephnie Judge
IPO 2021-06-22
ISIN GB00BNVVHD43

Explore sections of this company profile

Description

Victorian Plumbing Group plc operates primarily as an online vendor specializing in bathroom fixtures and complementary products. The company caters to both individual retail customers and business clients, supplying goods from approximately 125 different brands, alongside designing and developing its own exclusive product lines. Its comprehensive inventory extends beyond traditional bathroom items to include tiles, various flooring options, and lighting solutions. Established in 2021, the company's base of operations is located in Skelmersdale, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp77.60 +0.80 (+1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
320.2K
Beta
1.13
Float Shares
161.41M
Free Float %
49.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.25% +2.28% -2.65% -2.42% +15.43% +10.68% +10.38% +3.59% -75.52% -75.52% -75.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
77.60
DCF (Unlevered) 38.29 -50.7%
DCF (Levered) 53.76 -30.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.32
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.5%
    +3.5% Q1'26: +16.7% (vs Q1'24)
  • EPS growth Home Improvement: +2.9%
    +132.1% Q1'26: +42.0% (vs Q1'24)
  • FCF margin FCF growth · Home Improvement: +33.5%
    +7.7% Q1'26: +8.6% (vs Q1'24)
  • EBIT margin Home Improvement: +5.8%
    +6.5% Q1'26: +5.8% (vs Q1'24)
  • ROIC Home Improvement: +4.8%
    +17.9% Q1'26: +32.0% (vs Q1'24)
  • Share dilution Home Improvement: +0.0%
    +1.1% Q1'26: +2.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    1.81× Q1'26: 0.91× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.14) × ERP
WACC = 84% × Ke + 16% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 38.29 Current price: 77.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
8 Rev. Ana.
5 EPS Ana.
Sep 2027
8 Rev. Ana.
6 EPS Ana.
Sep 2028
8 Rev. Ana.
4 EPS Ana.
Revenue
268.80M
est: 271.71M (-1.1%)
269.40M
est: 268.48M (+0.3%)
285.10M
est: 282.90M (+0.8%)
295.70M
est: 296.50M (-0.3%)
306.10M
est: 310.00M (-1.3%)
328.40M
323.19M – 335.83M
+5.9% YoY
348.39M
337.51M – 363.11M
+6.1% YoY
372.64M
372.54M – 372.73M
+7.0% YoY
EBITDA
23.10M
est: 21.88M (+5.6%)
15.60M
est: 21.62M (-27.8%)
19.70M
est: 20.92M (-5.8%)
19.10M
est: 21.92M (-12.9%)
28.20M
est: 22.92M (+23.0%)
24.28M
23.89M – 24.83M
+5.9% YoY
25.76M
24.95M – 26.85M
+6.1% YoY
27.55M
27.54M – 27.56M
+7.0% YoY
EBIT
20.00M
est: 17.98M (+11.2%)
12.10M
est: 17.77M (-31.9%)
15.90M
est: 15.92M (-0.1%)
12.20M
est: 16.68M (-26.9%)
19.90M
est: 17.44M (+14.1%)
18.48M
18.19M – 18.90M
+5.9% YoY
19.60M
18.99M – 20.43M
+6.1% YoY
20.97M
20.96M – 20.97M
+7.0% YoY
Net Income
14.30M
est: 28.15M (-49.2%)
9.20M
est: 11.40M (-19.3%)
11.80M
est: 13.87M (-14.9%)
5.50M
est: 17.02M (-67.7%)
12.90M
est: 16.69M (-22.7%)
16.57M
15.71M – 17.43M
-0.7% YoY
19.45M
16.47M – 22.44M
+17.4% YoY
21.48M
20.11M – 22.85M
+10.4% YoY
SGA
87.10M
est: 93.30M (-6.6%)
86.30M
est: 92.19M (-6.4%)
118.50M
est: 100.78M (+17.6%)
97.60M
est: 105.62M (-7.6%)
119.70M
est: 110.43M (+8.4%)
116.98M
115.13M – 119.63M
+5.9% YoY
124.10M
120.23M – 129.35M
+6.1% YoY
132.74M
132.71M – 132.78M
+7.0% YoY
EPS
0.04
est: 0.09 (-48.7%)
0.03
est: 0.04 (-6.3%)
0.04
est: 0.04 (-0.7%)
0.02
est: 0.05 (-64.4%)
0.04
est: 0.05 (-18.2%)
0.05
0.05 – 0.05
-0.7% YoY
0.06
0.05 – 0.07
+14.3% YoY
0.06
0.06 – 0.07
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-26 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-22 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-21 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-19 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
40.24M
OE per share TTM
0.12
Owner's Yield
15.77%
Maintenance CapEx ratio
28.35%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.07% 65.9K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.07% 65.9K 0.38%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 201.5K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.05% 469.4K 0.58%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 15.3K 0.30%
6 Dimensional - International Small Cap ETF DFIS 0.00% 63.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.8K
Shares Outstanding
328.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Barton Chief Financial Officer & Director 395.0K male
Mark Andrew Radcliffe Founder & Non-Executive Director 376.0K male
Stephnie Judge Chief Executive Officer & Director 376.0K female
Alexander Benjamin Singer Company Secretary male
Joe Pascoe Chief Marketing Officer male
Leighan Mason Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits