Subscribe

Vibhavadi Medical Center Public Company Limited (VIBHA.BK)

THB1.36 +0.00 (+0.00%)
TH SET Healthcare Medical - Care Facilities
Address 51/3 Ngam Wong Wan Road 10900
Bangkok, TH
CEO Chaisith Viriyamettakul
IPO 2000-01-20
ISIN TH0295A10Z07

Explore sections of this company profile

Description

Vibhavadi Medical Center Public Company Limited, a Bangkok, Thailand-based entity, manages Vibhavadi Hospital. Its operations are divided into two main segments: Hospital services and other ventures. The company delivers a full spectrum of medical care, supplemented by hotel and room rental accommodations. It also participates in the beauty industry. This firm was established in 1986.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.36 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
663.9K
Beta
-0.04
Float Shares
3.39B
Free Float %
25.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.74% +0.74% -1.44% -2.84% -2.84% -2.14% -13.29% -46.06% -35.98% -49.26% +360.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.36
DCF (Unlevered) 0.95 -30.3%
DCF (Levered) 1.09 -19.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-03 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -34.3% Q1'26: -36.4% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +151.5% Q1'26: +431.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +6.2% Q1'26: +4.9% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +11.5% Q1'26: +8.0% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +3.4% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    -0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    6.97× Q1'26: 8.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 71% × Ke + 29% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.92 Current price: 1.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.40B
est: 5.89B (-8.4%)
5.76B
est: 5.76B (0.0%)
6.10B
est: 6.10B (+0.0%)
6.47B
est: 6.60B (-1.9%)
6.55B
est: 6.75B (-3.0%)
6.02B
est: 5.88B (+2.4%)
7.40B
est: 7.08B (+4.4%)
8.61B
est: 8.28B (+4.0%)
8.17B
est: 8.64B (-5.4%)
8.55B
est: 8.52B (+0.3%)
5.62B
est: 8.95B (-37.2%)
5.36B
5.36B – 5.36B
-40.1% YoY
EBITDA
1.54B
est: 1.57B (-2.1%)
1.58B
est: 1.54B (+2.9%)
1.81B
est: 1.63B (+11.2%)
1.62B
est: 1.76B (-8.0%)
1.55B
est: 1.80B (-13.8%)
1.36B
est: 1.57B (-13.4%)
2.20B
est: 1.89B (+16.1%)
2.65B
est: 2.21B (+19.9%)
2.22B
est: 2.25B (-1.0%)
1.99B
est: 2.22B (-10.2%)
1.07B
est: 2.33B (-54.1%)
1.39B
1.39B – 1.39B
-40.1% YoY
EBIT
1.26B
est: 1.15B (+9.5%)
1.21B
est: 1.13B (+7.8%)
1.41B
est: 1.19B (+18.7%)
1.23B
est: 1.29B (-5.0%)
1.14B
est: 1.32B (-13.5%)
946.92M
est: 1.15B (-17.6%)
1.70B
est: 1.38B (+22.7%)
2.06B
est: 1.62B (+27.5%)
1.58B
est: 1.62B (-2.3%)
1.35B
est: 1.59B (-15.4%)
644.98M
est: 1.67B (-61.4%)
1.00B
1.00B – 1.00B
-40.1% YoY
Net Income
735.65M
est: 736.85M (-0.2%)
678.64M
est: 584.80M (+16.0%)
868.55M
est: 1.17B (-25.7%)
723.67M
est: 701.77M (+3.1%)
809.05M
est: 1.17B (-30.8%)
465.47M
est: 891.14M (-47.8%)
1.81B
est: 1.49B (+21.3%)
1.34B
est: 1.35B (-0.9%)
865.12M
est: 617.21M (+40.2%)
698.61M
est: 1.01B (-30.9%)
1.69B
est: 539.39M (+214.2%)
674.23M
674.23M – 674.23M
+25.0% YoY
SGA
746.64M
est: 842.32M (-11.4%)
860.21M
est: 823.58M (+4.4%)
870.98M
est: 872.49M (-0.2%)
915.85M
est: 944.15M (-3.0%)
953.47M
est: 965.18M (-1.2%)
925.04M
est: 841.60M (+9.9%)
946.31M
est: 1.01B (-6.6%)
1.09B
est: 1.18B (-8.0%)
1.19B
est: 1.26B (-5.5%)
1.39B
est: 1.24B (+11.8%)
927.69M
est: 1.30B (-28.7%)
778.95M
778.95M – 778.95M
-40.1% YoY
EPS
0.06
est: 0.05 (+7.4%)
0.05
est: 0.04 (+23.2%)
0.07
est: 0.09 (-23.7%)
0.05
est: 0.05 (-5.8%)
0.06
est: 0.09 (-29.2%)
0.03
est: 0.07 (-47.3%)
0.13
est: 0.11 (+18.2%)
0.10
est: 0.10 (-1.3%)
0.06
est: 0.05 (+39.2%)
0.05
est: 0.08 (-31.1%)
0.13
est: 0.04 (+225.0%)
0.05
0.05 – 0.05
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-06 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.57B
OE per share TTM
-0.19
Owner's Yield
-13.92%
Maintenance CapEx ratio
247.66%
Maint CapEx / Avg PPE
107.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
773.4K
Shares Outstanding
13.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Phijit Wiriyamettakul Managing Director & Director 525.0K male
Chaisith Viriyamettakul Chairman of Executive Board, MD & Director 525.0K male
Sitthi Panupattanapong Executive Director 525.0K male
Yada Puthkayon Executive Director 525.0K female
Bavornphan Rathprasert Company Secretary & Director 525.0K female
Natinee Chumnankijkosol Head of Investor Relations female
Sasithorn Norakrai Company Secretary & Vice President of General Administration female
Yongyut Domsuriya Director of Finance and Accounting male
Chaiyasith Kupwiwat Hospital Director
Ladawan Inthravichai Company Secretary & Head of Compliance Unit female
Lieutenant General Promphong Pheerabul Executive Vice President
Mingpimuk Lymcharounsa Head of Internal Audit Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits