Subscribe

Vastned Belgium (VASTB.BR)

EUR29.80 +0.05 (+0.17%)
BE BRU Real Estate REIT - Retail
Address Generaal Lemanstraat 74 2600
Antwerp, BE
CEO Sven
Website vastned.be
IPO 2000-01-04
ISIN BE0003754687

Explore sections of this company profile

Description

Operating as a regulated public real estate company (RREC), Vastned Retail Belgium's shares are listed on Euronext Brussels under the VASTB ticker. The company exclusively funnels its investments into Belgian commercial real estate. Its core strategy involves acquiring prime retail establishments located on the most prominent shopping thoroughfares in major cities like Antwerp, Brussels, Ghent, and Bruges. Complementing this, the real estate holdings also feature inner-city shops beyond these primary urban hubs, alongside premium retail parks and dedicated retail warehouses.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR29.80 +0.05 (+0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.1K
Beta
0.52
Float Shares
5.09M
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.18% -1.91% -6.29% -6.91% -5.35% -9.00% -3.74% -4.07% -5.35% -48.88% -0.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
29.80
DCF (Unlevered) 193.95 +550.9%
DCF (Levered) 152.53 +411.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.56
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
  • Revenue growth
    +251.0% Q4'25: +279.0% (vs Q4'24)
  • EPS growth
    +44.8% Q4'25: +714.2% (vs Q4'24)
  • FCF margin
    Q4'25: +52.0% (vs Q4'24)
  • EBIT margin
    Q4'25: +85.0% (vs Q4'24)
  • ROIC
    Q4'25: +3.8% (vs Q4'24)
  • Share dilution
    +218.0% Q4'25: +218.0% (vs Q4'24)
  • Debt / EBITDA
    6.45× Q4'25: 8.41× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 194.02 Current price: 29.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2004
actual
Dec 2005
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
17.95M
est.
17.39M
est.
28.77M
est.
est: 23.72M (-100.0%)
18.49M
est: 23.84M (-22.5%)
21.00M
est: 21.52M (-2.4%)
21.25M
est: 21.72M (-2.2%)
23.70M
est: 22.43M (+5.7%)
23.29M
est: 22.63M (+2.9%)
23.52M
est: 22.33M (+5.3%)
21.08M
est: 21.95M (-4.0%)
19.80M
est: 21.90M (-9.6%)
20.09M
est: 63.54M (-68.4%)
70.51M
est: 68.60M (+2.8%)
69.44M
69.44M – 69.44M
+1.2% YoY
71.40M
71.40M – 71.40M
+2.8% YoY
73.33M
72.95M – 73.72M
+2.7% YoY
77.95M
77.95M – 77.95M
+6.3% YoY
EBITDA
14.31M
est.
13.59M
est.
22.16M
est.
12.24M
est: 18.27M (-33.0%)
22.16M
est: 18.64M (+18.9%)
22.93M
est: 16.82M (+36.3%)
18.14M
est: 16.98M (+6.8%)
16.67M
est: 17.89M (-6.8%)
19.98M
est: 17.70M (+12.9%)
15.82M
est: 17.46M (-9.4%)
16.45M
est: 15.41M (+6.7%)
16.54M
est: 17.56M (-5.8%)
14.16M
est: 53.35M (-73.5%)
76.55M
est: 57.60M (+32.9%)
58.30M
58.30M – 58.30M
+1.2% YoY
59.95M
59.95M – 59.95M
+2.8% YoY
61.57M
61.25M – 61.89M
+2.7% YoY
65.45M
65.45M – 65.45M
+6.3% YoY
EBIT
13.98M
est.
13.28M
est.
28.58M
est.
12.18M
est: 23.56M (-48.3%)
22.11M
est: 18.21M (+21.4%)
22.82M
est: 16.44M (+38.8%)
41.59M
est: 16.92M (+145.8%)
23.91M
est: 17.48M (+36.8%)
17.11M
est: 17.64M (-3.0%)
24.97M
est: 17.06M (+46.4%)
19.06M
est: 17.10M (+11.4%)
23.54M
est: 17.15M (+37.2%)
13.83M
est: 52.37M (-73.6%)
76.00M
est: 56.54M (+34.4%)
57.23M
57.23M – 57.23M
+1.2% YoY
58.85M
58.85M – 58.85M
+2.8% YoY
60.44M
60.12M – 60.76M
+2.7% YoY
64.25M
64.25M – 64.25M
+6.3% YoY
Net Income
11.46M
est.
6.75M
est.
25.78M
est.
12.55
est: 21.26M (-100.0%)
18.66M
est: 11.24M (+66.1%)
17.63M
est: 12.89M (+36.8%)
36.31M
est: 13.09M (+177.3%)
18.66M
est: 13.40M (+39.3%)
12.19M
est: 13.71M (-11.1%)
20.49M
est: 13.66M (+50.0%)
15.30M
est: 20.44M (-25.2%)
20.53M
est: 13.79M (+48.9%)
10.64M
est: 29.13M (-63.5%)
49.08M
est: 33.64M (+45.9%)
34.13M
34.13M – 34.13M
+1.5% YoY
34.19M
34.19M – 34.19M
+0.2% YoY
35.75M
35.75M – 35.75M
+4.6% YoY
39.09M
39.09M – 39.09M
+9.3% YoY
SGA
891.4K
est.
863.7K
est.
1.43M
est.
834.00
est: 1.18M (-99.9%)
1.52M
est: 1.16M (+30.6%)
3.09M
est: 1.05M (+195.0%)
3.13M
est: 1.06M (+195.8%)
1.00M
est: 1.09M (-8.4%)
1.08M
est: 1.10M (-2.2%)
1.22M
est: 1.09M (+11.9%)
934.0K
est: 2.15M (-56.5%)
967.0K
est: 1.09M (-11.6%)
1.21M
est: 3.33M (-63.8%)
4.90M
est: 3.59M (+36.5%)
3.63M
3.63M – 3.63M
+1.2% YoY
3.74M
3.74M – 3.74M
+2.8% YoY
3.84M
3.82M – 3.86M
+2.7% YoY
4.08M
4.08M – 4.08M
+6.3% YoY
EPS
2.26
est.
1.35
est.
1.99
est.
0.00
est: 2.69 (-100.0%)
368.00
est: 2.25 (+16,289.1%)
3.47
est: 2.58 (+34.8%)
7.15
est: 2.62 (+173.3%)
3.68
est: 2.68 (+37.4%)
2.40
est: 2.74 (-12.4%)
4.03
est: 2.73 (+47.6%)
3.01
est: 2.68 (+12.5%)
4.04
est: 2.70 (+49.5%)
2.10
est: 1.80 (+16.5%)
3.04
est: 2.06 (+47.9%)
2.11
2.11 – 2.11
+2.8% YoY
2.12
2.12 – 2.12
+0.2% YoY
2.21
2.21 – 2.21
+4.6% YoY
2.42
2.42 – 2.42
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.48M
OE per share TTM
1.33
Owner's Yield
4.69%
Maintenance CapEx ratio
2.53%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.67M
Shares Outstanding
16.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sven Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits