Subscribe

Unibail-Rodamco-Westfield SE (URW.PA)

EUR102.05 -0.15 (-0.15%)
FR PAR Real Estate REIT - Retail
Address 7 Place du Chancelier Adenauer 75016
Paris, FR
CEO Vincent Rouget
Website urw.com
IPO 2023-04-14
ISIN FR0013326246

Explore sections of this company profile

Also trades on Australian Securities Exchange · URW.AX (AUD) Euronext Amsterdam · URW.AS (EUR) Euronext Paris · URW.PA (EUR) Other OTC · UNBLF (USD) Other OTC · UNIRF (USD)
Description

Unibail-Rodamco-Westfield (URW) is a leading entity that owns, develops, and manages premium, sustainable real estate holdings situated in dynamic urban centers across both Europe and the United States. The group oversees 75 retail properties spanning 12 countries, with 39 of these prominent locations operating under the celebrated Westfield brand. Annually, these venues attract over 900 million visitors, offering an invaluable channel for retailers and brands to interact with their customer base. Beyond its extensive retail footprint, URW's assets include high-specification office buildings and ten dedicated convention and exhibition sites in Paris. Furthermore, the company has a substantial €3 billion development pipeline, predominantly centered on mixed-use projects. As of June 30, 2023, URW's €51 billion portfolio composition was 87% retail, 6% offices, 5% convention and exhibition facilities, and 2% services. URW is a dedicated collaborator with major cities on urban renewal initiatives, engaging in both mixed-use construction and the upgrading of existing structures to meet top-tier sustainability benchmarks. This commitment is further solidified by the Group's "Better Places 2030" agenda, which seeks to deliver beneficial environmental, social, and economic outcomes in the communities and cities where it operates. URW's shares are traded on Euronext Paris (Ticker: URW), with an additional listing in Australia via Chess Depositary Interests. The company maintains robust credit ratings, holding a BBB+ from Standard & Poor's and a Baa2 from Moody's.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR102.05 -0.15 (-0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
322.5K
Beta
1.39
Float Shares
122.25M
Free Float %
84.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.55% +1.00% -3.65% -6.42% +8.43% +7.09% +19.63% +132.10% +39.56% -58.93% +319.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
102.05
DCF (Levered) 7.30 -92.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.78
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    -6.1% Q4'25: +1.4% (vs Q4'23)
  • EPS growth
    +738.5% Q4'25: +149.7% (vs Q4'23)
  • FCF margin
    Q4'25: +24.8% (vs Q4'23)
  • EBIT margin
    Q4'25: +86.2% (vs Q4'23)
  • ROIC
    Q4'25: +8.9% (vs Q4'23)
  • Share dilution
    +3.1% Q4'25: +5.1% (vs Q4'23)
  • Debt / EBITDA
    8.98× Q4'25: 4.72× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.41) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 102.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
10 EPS Ana.
Dec 2027
5 Rev. Ana.
10 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
2.73B
est: 2.34B (+17.1%)
3.38B
est: 2.59B (+30.3%)
993.70M
est: 2.03B (-51.0%)
2.52B
est: 1.91B (+32.1%)
3.00B
est: 2.35B (+27.9%)
3.06B
est: 2.97B (+3.0%)
3.26B
est: 2.56B (+27.2%)
3.06B
est: 2.49B (+22.8%)
2.44B
2.03B – 2.61B
-2.0% YoY
2.49B
2.10B – 2.72B
+2.2% YoY
2.53B
2.40B – 2.65B
+1.3% YoY
3.15B
2.64B – 3.40B
+24.7% YoY
3.28B
2.74B – 3.54B
+4.1% YoY
EBITDA
1.84B
est: 802.93M (+129.4%)
738.10M
est: 891.96M (-17.2%)
-261.20M
est: 697.56M (-137.4%)
1.31B
est: 655.72M (+99.9%)
1.24B
est: 807.19M (+53.3%)
1.68B
est: 1.71B (-1.5%)
1.63B
est: 1.47B (+10.6%)
2.73B
est: 1.43B (+90.5%)
1.40B
1.17B – 1.50B
-2.0% YoY
1.43B
1.20B – 1.56B
+2.2% YoY
1.45B
1.38B – 1.53B
+1.3% YoY
1.81B
1.51B – 1.95B
+24.7% YoY
1.88B
1.58B – 2.03B
+4.1% YoY
EBIT
1.86B
est: 698.65M (+166.0%)
710.00M
est: 776.12M (-8.5%)
-377.90M
est: 606.97M (-162.3%)
1.22B
est: 570.57M (+114.4%)
1.17B
est: 702.36M (+67.0%)
1.65B
est: 1.64B (+0.7%)
1.50B
est: 1.41B (+6.2%)
2.70B
est: 1.37B (+96.5%)
1.35B
1.12B – 1.44B
-2.0% YoY
1.38B
1.16B – 1.50B
+2.2% YoY
1.39B
1.32B – 1.46B
+1.3% YoY
1.74B
1.45B – 1.87B
+24.7% YoY
1.81B
1.51B – 1.95B
+4.1% YoY
Net Income
1.03B
est: 1.80B (-42.6%)
1.10B
est: 1.72B (-35.7%)
-7.21B
est: 1.03B (-800.3%)
-972.10M
est: 997.72M (-197.4%)
178.20M
est: 1.32B (-86.5%)
-1.63B
est: -1.02B (-59.8%)
146.20M
est: 1.35B (-89.1%)
1.27B
est: 1.38B (-8.3%)
1.35B
1.33B – 1.36B
-2.5% YoY
1.37B
1.35B – 1.39B
+1.4% YoY
1.89B
1.02B – 2.12B
+38.2% YoY
1.48B
1.17B – 1.64B
-21.4% YoY
— – —
-100.0% YoY
SGA
141.40M
est: 219.88M (-35.7%)
191.50M
est: 244.26M (-21.6%)
207.40M
est: 191.03M (+8.6%)
180.60M
est: 179.57M (+0.6%)
210.40M
est: 221.05M (-4.8%)
199.30M
est: 189.01M (+5.4%)
179.60M
est: 162.74M (+10.4%)
171.20M
est: 158.38M (+8.1%)
155.26M
129.33M – 165.71M
-2.0% YoY
158.61M
133.31M – 172.79M
+2.2% YoY
160.71M
152.63M – 168.80M
+1.3% YoY
200.34M
167.64M – 216.04M
+24.7% YoY
208.57M
174.53M – 224.92M
+4.1% YoY
EPS
8.42
est: 12.73 (-33.9%)
7.97
est: 12.16 (-34.5%)
-52.10
est: 7.30 (-813.9%)
-7.02
est: 7.07 (-199.3%)
1.28
est: 9.21 (-86.1%)
-11.72
est: -7.33 (-59.9%)
1.05
est: 9.79 (-89.3%)
8.86
est: 9.51 (-6.9%)
9.25
9.17 – 9.35
-2.7% YoY
9.43
9.25 – 9.53
+1.9% YoY
9.84
7.03 – 14.55
+4.4% YoY
10.20
8.04 – 11.24
+3.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-04 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.30B
OE per share TTM
9.12
Owner's Yield
9.11%
Maintenance CapEx ratio
57.45%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.17M
Shares Outstanding
144.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fabrice Mouchel Group Chief Financial Officer & Member of Management Board 2M male
Vincent Rouget CEO & Chairman of Management Board 2M male
Anne-Sophie Sancerre Chief Customer & Retail Officer, COO of Europe and Member of Management Board 2M female
Sylvain Montcouquiol Chief Resources & Sustainability Officer and Member of Management Board 1M male
David Zeitoun Executive MD, General Secretary & Group General Counsel male
Christi Karandikar Executive MD & Group People Officer female
Jakub Skwarlo Chief Operating Officer of Central Europe male
Kathleen Verelst Chief Investment Officer & Member of Management Board female
Meriem Delfi Group Director of Treasury, Financing & Investor Relations female
Vincent Jean-Pierre Chief Operating Officer of Northern Europe & UK male
Clement Jeannin Group Head of CSR
Bruno Donjon De Saint Martin Chief Operating Officer of Southern Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits