Subscribe

Hyprop Investments Limited (HYP.JO)

ZAc6,105.00 +15.00 (+0.25%)
ZA JNB Real Estate REIT - Retail
Address Cradock Heights 2196
Rosebank, ZA
CEO Morné C. Wilken
IPO 2009-01-30
ISIN ZAE000190724

Explore sections of this company profile

Description

Hyprop Investments Limited is a real estate investment trust (REIT) specializing in retail properties, publicly traded on the Johannesburg Stock Exchange (JSE). The company oversees an extensive R48.5 billion portfolio of shopping centers spanning South Africa, Eastern Europe, and sub-Saharan Africa. Its core mission is to cultivate environments that facilitate authentic connections and enriching experiences for individuals. This is accomplished through the ownership and active management of prominent retail hubs, strategically integrated into mixed-use developments within key economic regions of South Africa and Eastern Europe.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc6,105.00 +15.00 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
807.9K
Beta
0.28
Float Shares
405.60M
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.58% -0.82% +2.21% -11.49% +0.53% -0.04% +29.63% +89.87% +116.81% -52.54% +395.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,105.00
DCF (Unlevered) 20,209.28 +231.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 +1
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.59
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +7.5% Q4'25: +13.1% (vs Q4'23)
  • EPS growth
    -4.2% Q4'25: +1,073.1% (vs Q4'23)
  • FCF margin
    Q4'25: +30.2% (vs Q4'23)
  • EBIT margin
    Q4'25: +119.1% (vs Q4'23)
  • ROIC
    Q4'25: +30.0% (vs Q4'23)
  • Share dilution
    +2.5% Q4'25: +9.8% (vs Q4'23)
  • Debt / EBITDA
    4.07× Q4'25: 1.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 60% × Ke + 40% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,209.28 Current price: 6,105.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
2 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.70B
est: 2.69B (+0.4%)
3.08B
est: 2.47B (+24.5%)
3.17B
est: 2.96B (+6.9%)
3.11B
est: 2.64B (+17.8%)
3.22B
est: 1.93B (+66.4%)
3.10B
est: 2.23B (+39.0%)
2.78B
est: 2.81B (-1.0%)
3.05B
est: 2.06B (+48.5%)
4.08B
est: 1.50B (+171.9%)
4.48B
est: 1.61B (+178.1%)
4.82B
est: 1.81B (+167.1%)
3.43B
2.74B – 4.12B
+90.0% YoY
3.58B
2.86B – 4.29B
+4.3% YoY
3.75B
3.00B – 4.50B
+4.8% YoY
1.98B
1.58B – 2.37B
-47.3% YoY
2.24B
1.79B – 2.69B
+13.5% YoY
EBITDA
1.75B
est: 1.62B (+8.2%)
1.99B
est: 1.49B (+33.9%)
2.00B
est: 1.78B (+12.2%)
2.04B
est: 1.59B (+27.9%)
677.91M
est: 1.16B (-41.8%)
1.90B
est: 1.34B (+41.3%)
1.47B
est: 1.69B (-13.0%)
2.00B
est: 1.24B (+61.9%)
2.25B
est: 902.71M (+149.6%)
2.36B
est: 1.36B (+73.9%)
3.60B
est: 1.52B (+137.5%)
2.88B
2.30B – 3.46B
+90.0% YoY
3.01B
2.40B – 3.61B
+4.3% YoY
3.15B
2.52B – 3.78B
+4.8% YoY
1.66B
1.33B – 2.00B
-47.3% YoY
1.89B
1.51B – 2.27B
+13.5% YoY
EBIT
4.31B
est: 1.55B (+178.3%)
3.51B
est: 1.42B (+146.8%)
3.38B
est: 1.70B (+98.4%)
3.16B
est: 1.52B (+107.6%)
635.71M
est: 1.11B (-42.8%)
-2.88B
est: 1.28B (-324.2%)
1.42B
est: 1.62B (-12.1%)
1.93B
est: 1.18B (+63.1%)
2.14B
est: 862.26M (+148.5%)
2.21B
est: 1.30B (+70.4%)
3.45B
est: 1.45B (+137.2%)
2.76B
2.20B – 3.32B
+90.0% YoY
2.88B
2.30B – 3.46B
+4.3% YoY
3.02B
2.41B – 3.62B
+4.8% YoY
1.59B
1.27B – 1.91B
-47.3% YoY
1.81B
1.44B – 2.17B
+13.5% YoY
Net Income
3.78B
est: 2.05B (+84.0%)
2.77B
est: 2.36B (+17.2%)
2.77B
est: 2.67B (+3.6%)
2.53B
est: 2.88B (-12.2%)
164.92M
est: 2.93B (-94.4%)
-3.40B
est: 1.53B (-321.8%)
-811.62M
est: 1.17B (-169.6%)
1.35B
est: 1.22B (+10.0%)
1.52B
est: 1.51B (+1.0%)
1.02B
est: 1.38B (-26.1%)
2.17B
est: 1.53B (+41.9%)
1.62B
1.20B – 2.05B
+6.2% YoY
1.72B
1.27B – 2.17B
+5.9% YoY
1.81B
1.34B – 2.28B
+5.4% YoY
1.85B
1.37B – 2.34B
+2.3% YoY
1.92B
1.42B – 2.42B
+3.6% YoY
SGA
28.00M
est: 9.88M (+183.6%)
est: 9.07M (-100.0%)
est: 10.88M (-100.0%)
est: 9.70M (-100.0%)
-20.70M
est: 7.10M (-391.7%)
10.66M
est: 8.19M (+30.2%)
14.95M
est: 10.31M (+45.1%)
21.58M
est: 7.54M (+186.2%)
10.67M
est: 5.50M (+94.0%)
14.71M
est: 5.92M (+148.6%)
est: 6.62M (-100.0%)
12.58M
10.05M – 15.11M
+90.0% YoY
13.12M
10.49M – 15.75M
+4.3% YoY
13.75M
10.99M – 16.52M
+4.8% YoY
7.25M
5.80M – 8.71M
-47.3% YoY
8.23M
6.58M – 9.89M
+13.5% YoY
EPS
15.54
est: 5.37 (+189.3%)
11.32
est: 6.18 (+83.2%)
11.19
est: 6.99 (+60.1%)
10.16
est: 7.54 (+34.8%)
0.65
est: 7.68 (-91.5%)
-13.32
est: 4.01 (-432.0%)
-2.97
est: 3.05 (-197.3%)
4.07
est: 3.20 (+27.2%)
4.32
est: 3.94 (+9.7%)
2.74
est: 3.61 (-24.1%)
5.69
est: 4.00 (+42.4%)
4.24
3.13 – 5.35
+6.2% YoY
4.49
3.32 – 5.67
+5.9% YoY
4.73
3.50 – 5.97
+5.4% YoY
4.84
3.58 – 6.11
+2.3% YoY
5.02
3.71 – 6.33
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-28 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-27 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-26 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-25 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-22 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-21 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-20 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-19 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.92B
OE per share TTM
7.55
Owner's Yield
12.82%
Maintenance CapEx ratio
2.60%
Maint CapEx / Avg PPE
18.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.85M
Shares Outstanding
406.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Morné C. Wilken Chief Executive Officer & Director 13M male
Brett C. Till Chief Financial Officer, Financial Director & Executive Director 8M male
Abraham Wilhelm Nauta Chief Investment Officer & Executive Director 6M male
Igsaan Hendricks Head of Human Resources male
Mark De Klerk National Technical Manager male
Vasti Booysen Financial Manager female
Wayne Abegglen Regional Executive of Cape Town male
Yvette van der Merwe Chief Operating Officer of Hystead Limited female
Desirée Nafte Legal Executive female
Fundiswa Nkosi Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits