Subscribe

Vukile Property Fund Limited (VKE.JO)

ZAc2,479.00 -31.00 (-1.24%)
ZA JNB Real Estate REIT - Retail
Address 104 Oxford Road 2198
Johannesburg, ZA
CEO Laurence Gary Rapp
IPO 2009-01-30
ISIN ZAE000180865

Explore sections of this company profile

Description

Vukile Property Fund Limited, a real estate firm, commenced trading on the JSE Limited on June 24, 2004, under the ticker VKE, followed by a listing on the Namibian Stock Exchange (NSX) on July 11, 2007, with the code VKN. As of March 31, 2015, the company boasted a market capitalization of approximately R11.0 billion. Its property assets were valued at R13.3 billion by year-end, with 572,747,744 shares outstanding. Notably, on April 1, 2013, Vukile achieved a significant milestone by becoming the inaugural property company to receive Real Estate Investment Trust (REIT) designation from the JSE Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc2,479.00 -31.00 (-1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.32
Float Shares
1.24B
Free Float %
82.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.68% +4.47% +6.27% +12.55% -1.51% -0.96% +26.84% +83.82% +133.58% +52.93% +396.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,479.00
DCF (Unlevered) 9,619.61 +288.0%
DCF (Levered) 6,437.85 +159.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 3 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +34.5% Q1'26: +58.3% (vs Q1'24)
  • EPS growth
    +63.1% Q1'26: +546.2% (vs Q1'24)
  • FCF margin
    Q1'26: +47.6% (vs Q1'24)
  • EBIT margin
    Q1'26: +137.8% (vs Q1'24)
  • ROIC
    Q1'26: +47.9% (vs Q1'24)
  • Share dilution
    +9.6% Q1'26: +26.0% (vs Q1'24)
  • Debt / EBITDA
    0.45× Q1'26: 0.20× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 90% × Ke + 10% × Kd (41.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,671.89 Current price: 2,479.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.70B
est: 1.27B (+33.6%)
2.34B
est: 1.32B (+77.5%)
1.80B
est: 1.30B (+38.5%)
2.02B
est: 1.12B (+79.7%)
2.83B
est: 2.10B (+34.8%)
3.50B
est: 2.43B (+44.1%)
3.05B
est: 2.00B (+52.5%)
3.48B
est: 1.74B (+99.6%)
3.65B
est: 1.38B (+164.8%)
3.98B
est: 1.40B (+184.8%)
4.53B
est: 1.57B (+188.8%)
3.15B
2.73B – 3.57B
+100.9% YoY
3.40B
2.92B – 3.87B
+7.7% YoY
3.57B
3.06B – 4.08B
+5.1% YoY
4.76B
4.09B – 5.43B
+33.4% YoY
4.98B
4.28B – 5.69B
+4.7% YoY
EBITDA
1.05B
est: 913.51M (+14.5%)
1.50B
est: 946.46M (+58.2%)
1.04B
est: 933.85M (+10.9%)
1.48B
est: 806.55M (+83.0%)
1.80B
est: 1.51B (+19.5%)
1.89B
est: 1.74B (+8.4%)
960.00M
est: 1.43B (-33.1%)
2.74B
est: 1.25B (+119.5%)
2.95B
est: 989.43M (+197.6%)
2.70B
est: 1.00B (+169.1%)
4.53B
est: 1.34B (+237.6%)
2.69B
2.33B – 3.05B
+100.9% YoY
2.90B
2.49B – 3.31B
+7.7% YoY
3.05B
2.61B – 3.48B
+5.1% YoY
4.07B
3.49B – 4.64B
+33.4% YoY
4.26B
3.65B – 4.86B
+4.7% YoY
EBIT
1.78B
est: 911.76M (+94.9%)
2.04B
est: 944.65M (+116.1%)
1.90B
est: 932.07M (+104.0%)
2.78B
est: 805.00M (+244.8%)
1.80B
est: 1.51B (+19.5%)
561.00M
est: 1.74B (-67.7%)
1.10B
est: 1.43B (-23.2%)
2.72B
est: 1.25B (+118.0%)
2.87B
est: 987.54M (+190.3%)
2.69B
est: 1.00B (+168.8%)
4.52B
est: 1.34B (+237.8%)
2.69B
2.33B – 3.05B
+100.9% YoY
2.90B
2.49B – 3.30B
+7.7% YoY
3.04B
2.61B – 3.48B
+5.1% YoY
4.06B
3.49B – 4.63B
+33.4% YoY
4.25B
3.65B – 4.85B
+4.7% YoY
Net Income
1.50B
est: 1.64B (-8.6%)
1.59B
est: 1.74B (-8.7%)
1.50B
est: 1.86B (-19.2%)
2.40B
est: 1.99B (+20.4%)
1.71B
est: 2.06B (-17.1%)
-103.00M
est: 2.22B (-104.6%)
584.00M
est: 1.36B (-57.2%)
1.91B
est: 1.58B (+20.6%)
1.93B
est: 1.73B (+11.9%)
1.59B
est: 1.83B (-13.1%)
3.21B
est: 2.15B (+49.3%)
2.25B
2.24B – 2.26B
+4.6% YoY
2.47B
2.40B – 2.55B
+10.0% YoY
2.64B
2.52B – 2.75B
+6.6% YoY
2.68B
2.19B – 3.17B
+1.7% YoY
2.81B
2.30B – 3.33B
+5.0% YoY
SGA
36.99M
est: 35.94M (+2.9%)
84.29M
est: 37.24M (+126.3%)
96.16M
est: 36.74M (+161.7%)
127.47M
est: 31.73M (+301.7%)
46.08M
est: 59.34M (-22.4%)
69.00M
est: 68.55M (+0.7%)
66.00M
est: 56.44M (+16.9%)
87.00M
est: 49.15M (+77.0%)
95.00M
est: 38.93M (+144.0%)
131.00M
est: 39.47M (+231.9%)
161.00M
est: 37.49M (+329.5%)
75.31M
65.24M – 85.38M
+100.9% YoY
81.13M
69.75M – 92.51M
+7.7% YoY
85.24M
73.10M – 97.38M
+5.1% YoY
113.69M
97.62M – 129.76M
+33.4% YoY
119.04M
102.21M – 135.87M
+4.7% YoY
EPS
2.78
est: 1.38 (+100.8%)
2.50
est: 1.47 (+70.6%)
2.18
est: 1.57 (+39.2%)
3.21
est: 1.68 (+90.8%)
1.86
est: 1.74 (+6.9%)
-0.11
est: 1.87 (-105.9%)
0.61
est: 1.15 (-46.9%)
1.99
est: 1.34 (+49.1%)
1.97
est: 1.46 (+35.2%)
1.52
est: 1.54 (-1.3%)
2.71
est: 1.65 (+63.8%)
1.73
1.72 – 1.74
+4.6% YoY
1.90
1.85 – 1.96
+10.0% YoY
2.03
1.94 – 2.11
+6.6% YoY
2.06
1.68 – 2.44
+1.7% YoY
2.17
1.77 – 2.56
+5.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-18 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-06-17 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-15 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-12 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-11 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-10 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-09 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-08 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-05 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-04 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-03 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-02 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-06-01 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.29B
OE per share TTM
2.98
Owner's Yield
10.06%
Maintenance CapEx ratio
0.59%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
166.33M
Shares Outstanding
1.49B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Laurence Gary Rapp Chief Executive Officer & Executive Director 18M male
Laurence R. Cohen Chief Financial Officer and Director of Transformation & Vukile Development Academy 11M male
Itumeleng Unathi Mothibeli MD of Southern Africa & Executive Director 8M male
Lizelle Pottas Financial Director & Director 5M female
F. Rootman Asset Manager 908.4K
Werner Stapelberg Group Head of Strategic Finance and Tax
Johann Neethling Director of ESG & Group Company Secretary male
Marijke Coetzee Director of Marketing & Communications female
Maurice Shapiro Group Head of Treasury & Listed Investments male
Bonnie Olivier Senior Manager of Sales male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits