Subscribe

Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. (VAMO3.SA)

BRL3.12 -0.03 (-0.95%)
BR SAO Industrials Rental & Leasing Services
Address Rua Dr. Renato Paes de Barros, 1017 04530-001
São Paulo, SP, BR
CEO Gustavo Henrique Braga Couto
IPO 2021-02-02
ISIN BRVAMOACNOR7

Explore sections of this company profile

Description

Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. specializes in the rental, sale, and resale of heavy vehicles and industrial equipment throughout Brazil. The company's diverse offerings include leasing trucks, tractors, agricultural machinery, various implements, buses, and other vehicle types. Beyond rentals, it facilitates the sale of both new and pre-owned tractors, machines, implements, motor vehicles, buses, and micro-buses. Vamos also serves its clientele by supplying automotive parts, accessories, and lubricants. Its comprehensive service portfolio extends to vehicle maintenance and repair, technical assistance, fleet management, and even road transportation of goods. Furthermore, the company operates as a motor vehicle agency. Headquartered in Sao Paulo, Brazil, Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. operates as a subsidiary of SIMPAR S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL3.12 -0.03 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.09
Float Shares
448.76M
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% -9.25% -8.56% -18.61% -1.09% +11.69% -15.19% -67.68% -65.69% -49.79% -49.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.12
DCF (Unlevered) 59.66 +1,812.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 54% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 4 0
Hold 6 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.97
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    +22.5% Q1'26: +21.6% (vs Q1'25)
  • EPS growth Rental & Leasing Services: +26.5%
    -11.4% Q1'26: -18.7% (vs Q1'25)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    -57.1% Q1'26: +14.2% (vs Q1'25)
  • EBIT margin Rental & Leasing Services: +16.5%
    +44.9% Q1'26: +40.3% (vs Q1'25)
  • ROIC Rental & Leasing Services: +5.7%
    +13.5% Q1'26: +13.7% (vs Q1'25)
  • Share dilution Rental & Leasing Services: +0.0%
    -2.4% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    4.61× Q1'26: 4.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 19% × Ke + 81% × Kd (13.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 59.60 Current price: 3.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
3 EPS Ana.
Dec 2027
11 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
2 EPS Ana.
Dec 2029
5 Rev. Ana.
Revenue
1.51B
est: 1.59B (-4.8%)
2.82B
est: 2.84B (-0.4%)
4.91B
est: 4.84B (+1.6%)
3.55B
est: 6.54B (-45.8%)
4.70B
est: 7.74B (-39.3%)
5.76B
est: 5.92B (-2.7%)
6.53B
6.08B – 6.86B
+10.3% YoY
7.24B
6.70B – 7.74B
+11.0% YoY
7.56B
7.51B – 7.60B
+4.3% YoY
7.67B
7.12B – 8.13B
+1.5% YoY
EBITDA
679.86M
est: 865.47M (-21.4%)
1.25B
est: 1.54B (-19.1%)
2.03B
est: 2.63B (-22.7%)
2.51B
est: 3.80B (-33.9%)
3.33B
est: 4.49B (-25.9%)
3.62B
est: 3.43B (+5.6%)
3.79B
3.53B – 3.98B
+10.3% YoY
4.20B
3.89B – 4.49B
+11.0% YoY
4.39B
4.36B – 4.41B
+4.3% YoY
4.45B
4.13B – 4.72B
+1.5% YoY
EBIT
410.64M
est: 654.88M (-37.3%)
952.20M
est: 1.17B (-18.5%)
1.71B
est: 1.99B (-14.0%)
1.96B
est: 2.93B (-33.0%)
2.58B
est: 3.47B (-25.5%)
2.59B
est: 2.65B (-2.3%)
2.92B
2.72B – 3.07B
+10.3% YoY
3.24B
3.00B – 3.47B
+11.0% YoY
3.38B
3.36B – 3.40B
+4.3% YoY
3.43B
3.19B – 3.64B
+1.5% YoY
Net Income
179.19M
est: 286.18M (-37.4%)
402.38M
est: 412.50M (-2.5%)
668.63M
est: 564.37M (+18.5%)
586.96M
est: 635.10M (-7.6%)
380.97M
est: 702.10M (-45.7%)
328.70M
est: 443.59M (-25.9%)
423.46M
420.33M – 452.67M
-4.5% YoY
720.80M
619.86M – 929.80M
+70.2% YoY
889.68M
790.51M – 1.16B
+23.4% YoY
— – —
-100.0% YoY
SGA
162.04M
est: 136.51M (+18.7%)
279.09M
est: 243.45M (+14.6%)
477.41M
est: 415.19M (+15.0%)
250.69M
est: 499.01M (-49.8%)
260.99M
est: 590.54M (-55.8%)
340.20M
est: 451.11M (-24.6%)
497.77M
463.78M – 523.03M
+10.3% YoY
552.34M
511.01M – 590.54M
+11.0% YoY
576.29M
572.87M – 579.70M
+4.3% YoY
584.93M
542.99M – 620.22M
+1.5% YoY
EPS
0.20
est: 0.26 (-24.0%)
0.44
est: 0.38 (+16.0%)
0.68
est: 0.52 (+31.0%)
0.56
est: 0.58 (-3.5%)
0.35
est: 0.67 (-47.5%)
0.31
est: 0.42 (-26.4%)
0.41
0.40 – 0.43
-2.3% YoY
0.67
0.58 – 0.88
+63.7% YoY
0.92
0.75 – 1.09
+36.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-05 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-04 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-22 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-16 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.96B
OE per share TTM
1.80
Owner's Yield
50.58%
Maintenance CapEx ratio
8,286.14%
Maint CapEx / Avg PPE
272.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 58 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 0.88% 200.7K 0.60%
2 iShares MSCI Brazil Small-Cap ETF EWZS 0.52% 1.25M 0.59%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 37.8K 0.42%
4 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 167.6K 0.65%
5 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.02% 78.6K 0.72%
6 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.02% 69.5K 0.74%
7 Avantis Emerging Markets Value ETF AVES 0.02% 246.4K 0.36%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 91.4K 0.55%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 30.9K 0.33%
10 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 56.4K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.13M
Shares Outstanding
1.07B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adriano Ortega Carvalho Chief Financial Officer & Investor Relations Officer male
Christian Hahn da Silva Executive Officer & Member of Management Board male
Gustavo Henrique Braga Couto Chief Executive Officer & President of Management Board male
José Geraldo Santana Franco Jr. Commercial Director & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits