Subscribe

LOTTE rental co.,ltd. (089860.KS)

KRW34,600.00 +400.00 (+1.17%)
KR KSC Industrials Rental & Leasing Services
Address KT Tower 14042
Anyang-si, KR
CEO Jin-Hwan Choi
IPO 2021-08-19
ISIN KR7089860001

Explore sections of this company profile

Description

LOTTE rental co.,ltd. is a South Korean enterprise specializing in rental solutions. Its offerings encompass a wide array of rental products, including automobiles, various types of equipment, household items, and office gear. Beyond rentals, the company extends its services to include vehicle maintenance and orchestrates auto auctions. Originally established as KT Rental Co., Ltd., the firm officially rebranded to LOTTE rental co.,ltd. on June 24, 2015. With its establishment dating back to 1986, the company's main operations are directed from its headquarters in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW34,600.00 +400.00 (+1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.1K
Beta
0.32
Float Shares
13.08M
Free Float %
36.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.95% -3.10% -3.40% -7.40% +1.13% +4.33% +0.48% +14.03% -43.60% -43.60% -43.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
34,600.00
DCF (Unlevered) 1,258,390.59 +3,537.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.72
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    +4.5% Q1'26: +6.6% (vs Q1'25)
  • EPS growth Rental & Leasing Services: +26.5%
    +20.2% Q1'26: +4.7% (vs Q1'25)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    -20.2% Q1'26: -24.0% (vs Q1'25)
  • EBIT margin Rental & Leasing Services: +16.5%
    +10.7% Q1'26: +11.4% (vs Q1'25)
  • ROIC Rental & Leasing Services: +5.7%
    +4.1% Q1'26: +4.2% (vs Q1'25)
  • Share dilution Rental & Leasing Services: +0.0%
    -1.3% Q1'26: -2.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    3.25× Q1'26: 13.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 21% × Ke + 79% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,260,205.29 Current price: 34,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
5 EPS Ana.
Dec 2027
8 Rev. Ana.
4 EPS Ana.
Dec 2028
6 Rev. Ana.
3 EPS Ana.
Revenue
2.42T
est: 2.44T (-0.7%)
2.74T
est: 2.74T (+0.1%)
2.75T
est: 2.76T (-0.2%)
2.79T
est: 2.79T (+0.2%)
2.92T
est: 2.97T (-1.8%)
3.09T
3.05T – 3.21T
+3.9% YoY
3.29T
3.20T – 3.47T
+6.5% YoY
3.49T
3.41T – 3.65T
+6.0% YoY
EBITDA
1.21T
est: 1.20T (+0.2%)
1.32T
est: 1.35T (-1.9%)
1.38T
est: 1.36T (+1.1%)
1.38T
est: 1.37T (+0.9%)
1.39T
est: 1.46T (-4.3%)
1.51T
1.50T – 1.57T
+3.9% YoY
1.61T
1.57T – 1.70T
+6.5% YoY
1.71T
1.67T – 1.79T
+6.0% YoY
EBIT
242.72B
est: 236.99B (+2.4%)
252.72B
est: 265.77B (-4.9%)
302.14B
est: 267.95B (+12.8%)
294.49B
est: 335.05B (-12.1%)
312.50B
est: 357.34B (-12.5%)
371.20B
366.60B – 385.84B
+3.9% YoY
395.30B
384.28B – 416.89B
+6.5% YoY
419.21B
410.67B – 439.02B
+6.0% YoY
Net Income
118.75B
est: 117.02B (+1.5%)
94.39B
est: 95.92B (-1.6%)
119.99B
est: 135.59B (-11.5%)
106.78B
est: 118.70B (-10.0%)
127.61B
est: 130.53B (-2.2%)
155.54B
136.36B – 170.18B
+19.2% YoY
176.31B
157.68B – 185.86B
+13.4% YoY
193.03B
187.92B – 204.89B
+9.5% YoY
SGA
844.24B
est: 850.95B (-0.8%)
935.85B
est: 954.28B (-1.9%)
942.67B
est: 962.12B (-2.0%)
972.00B
est: 968.75B (+0.3%)
1.04T
est: 1.03T (+1.1%)
1.07T
1.06T – 1.12T
+3.9% YoY
1.14T
1.11T – 1.21T
+6.5% YoY
1.21T
1.19T – 1.27T
+6.0% YoY
EPS
3,687.00
est: 3,204.50 (+15.1%)
2,576.60
est: 2,626.67 (-1.9%)
3,275.40
est: 3,713.20 (-11.8%)
2,924.08
est: 3,293.63 (-11.2%)
3,514.40
est: 3,621.75 (-3.0%)
4,315.83
3,783.53 – 4,721.98
+19.2% YoY
4,892.00
4,375.20 – 5,157.05
+13.4% YoY
5,356.00
5,214.14 – 5,684.99
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
158.07B
OE per share TTM
4,245.89
Owner's Yield
13.44%
Maintenance CapEx ratio
25.70%
Maint CapEx / Avg PPE
159.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
294.25M
Shares Outstanding
36.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jangsup Lee Director of Planning Division & Inside Director
Jin-Hwan Choi Chief Executive Officer & Chairman of the Board
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits