Subscribe

TOKAI Corp. (9729.T)

JPY2,389.00 -19.00 (-0.79%)
JP JPX Industrials Rental & Leasing Services
Address 9-16 Wakamiyacho 500-8828
Gifu, JP
CEO Toshiaki Asai
IPO 2010-03-19
ISIN JP3552250007

Explore sections of this company profile

Description

Established in 1955 and headquartered in Gifu, Japan, TOKAI Corp. offers a comprehensive suite of services throughout Japan, centered around enhancing the quality of life. Within the healthcare sector, the company is a key provider, offering rental solutions for hospital bedding and lab coats, handling in-hospital logistics, supplying linens, and providing nursing support. They also facilitate long-term care by supplying and renting essential equipment. A diverse food service line, including regular, therapeutic, and soft meal options, along with the management of dispensing pharmacies, further supports health-related needs. Expanding beyond direct patient care, TOKAI Corp. furnishes bedding and linens for hotels and various accommodation providers. The company also manufactures and markets cleaning equipment. Additionally, TOKAI Corp. reaches homes and offices with water delivery services under the Aqua Clara brand. They provide building maintenance specifically for medical and welfare institutions and manage information distribution services. Their environmental focus includes the rental and sale of beautification products under the Leeskin brand, alongside the development and commercialization of solar power plant facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,389.00 -19.00 (-0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.6K
Beta
0.34
Float Shares
13.50M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.25% -8.07% -11.23% -7.11% +3.53% -4.94% +10.78% +20.50% +1.22% +50.49% +385.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,389.00
DCF (Unlevered) 3,799.85 +59.1%
DCF (Levered) 3,981.83 +66.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.17
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    +6.8% Q1'26: +5.3% (vs Q1'25)
  • EPS growth Rental & Leasing Services: +26.5%
    +33.5% Q1'26: +224.8% (vs Q1'25)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    +4.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Rental & Leasing Services: +16.5%
    +5.9% Q1'26: +6.4% (vs Q1'25)
  • ROIC Rental & Leasing Services: +5.7%
    +10.0% Q1'26: +10.0% (vs Q1'25)
  • Share dilution Rental & Leasing Services: +0.0%
    -3.9% Q1'26: -12.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    0.22× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,772.24 Current price: 2,389.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
98.16B
est: 99.00B (-0.8%)
105.52B
est: 103.00B (+2.4%)
104.57B
est: 104.80B (-0.2%)
109.39B
est: 109.59B (-0.2%)
116.35B
est: 116.92B (-0.5%)
120.81B
est: 120.81B (+0.0%)
118.01B
est: 118.01B (+0.0%)
123.48B
est: 124.38B (-0.7%)
130.18B
est: 130.25B (-0.1%)
138.22B
est: 139.95B (-1.2%)
149.54B
est: 146.48B (+2.1%)
159.95B
157.09B – 162.81B
+9.2% YoY
165.16B
162.90B – 167.42B
+3.3% YoY
170.96B
167.20B – 174.72B
+3.5% YoY
181.75B
178.49B – 185.01B
+6.3% YoY
189.48B
186.09B – 192.87B
+4.3% YoY
EBITDA
10.14B
est: 9.41B (+7.7%)
10.50B
est: 9.79B (+7.2%)
10.79B
est: 9.96B (+8.3%)
11.05B
est: 10.42B (+6.1%)
10.89B
est: 11.11B (-2.0%)
11.32B
est: 11.48B (-1.4%)
10.94B
est: 11.22B (-2.5%)
12.21B
est: 11.82B (+3.2%)
11.86B
est: 12.38B (-4.2%)
12.76B
est: 12.99B (-1.7%)
13.30B
est: 13.59B (-2.2%)
14.84B
14.58B – 15.11B
+9.2% YoY
15.33B
15.12B – 15.53B
+3.3% YoY
15.86B
15.51B – 16.21B
+3.5% YoY
16.86B
16.56B – 17.17B
+6.3% YoY
17.58B
17.27B – 17.90B
+4.3% YoY
EBIT
7.09B
est: 6.17B (+15.0%)
7.51B
est: 6.42B (+17.1%)
7.44B
est: 6.53B (+14.0%)
7.64B
est: 6.83B (+11.9%)
7.31B
est: 7.28B (+0.4%)
7.91B
est: 7.53B (+5.1%)
7.30B
est: 7.35B (-0.8%)
8.25B
est: 7.75B (+6.5%)
7.58B
est: 8.11B (-6.6%)
8.08B
est: 8.40B (-3.8%)
8.21B
est: 8.79B (-6.7%)
9.60B
9.43B – 9.77B
+9.2% YoY
9.92B
9.78B – 10.05B
+3.3% YoY
10.26B
10.04B – 10.49B
+3.5% YoY
10.91B
10.72B – 11.11B
+6.3% YoY
11.38B
11.17B – 11.58B
+4.3% YoY
Net Income
4.59B
est: 4.47B (+2.7%)
5.23B
est: 4.26B (+22.7%)
5.31B
est: 4.69B (+13.2%)
5.57B
est: 5.31B (+4.8%)
5.03B
est: 4.76B (+5.7%)
5.26B
est: 4.99B (+5.3%)
5.48B
est: 5.24B (+4.6%)
5.81B
est: 5.21B (+11.5%)
6.11B
est: 5.08B (+20.2%)
5.81B
est: 6.10B (-4.8%)
4.73B
est: 6.34B (-25.4%)
6.57B
6.42B – 6.72B
+3.7% YoY
7.31B
7.18B – 7.44B
+11.2% YoY
7.71B
7.69B – 7.73B
+5.5% YoY
7.97B
7.79B – 8.16B
+3.4% YoY
8.35B
8.15B – 8.54B
+4.7% YoY
SGA
16.24B
est: 18.32B (-11.3%)
17.03B
est: 19.06B (-10.7%)
17.49B
est: 19.39B (-9.8%)
18.47B
est: 20.28B (-8.9%)
21.22B
est: 21.63B (-1.9%)
22.34B
est: 22.35B (-0.1%)
22.09B
est: 21.84B (+1.1%)
22.73B
est: 23.02B (-1.2%)
24.34B
est: 24.10B (+1.0%)
25.55B
est: 25.90B (-1.3%)
27.23B
est: 27.10B (+0.5%)
29.60B
29.07B – 30.13B
+9.2% YoY
30.56B
30.14B – 30.98B
+3.3% YoY
31.63B
30.94B – 32.33B
+3.5% YoY
33.63B
33.03B – 34.23B
+6.3% YoY
35.06B
34.43B – 35.69B
+4.3% YoY
EPS
127.91
est: 131.20 (-2.5%)
145.34
est: 125.15 (+16.1%)
147.39
est: 137.75 (+7.0%)
154.66
est: 156.10 (-0.9%)
139.61
est: 139.75 (-0.1%)
146.58
est: 146.60 (0.0%)
153.95
est: 154.00 (0.0%)
164.42
est: 153.00 (+7.5%)
173.37
est: 149.30 (+16.1%)
165.03
est: 179.30 (-8.0%)
139.07
est: 186.30 (-25.4%)
193.10
188.60 – 197.60
+3.7% YoY
214.80
210.90 – 218.70
+11.2% YoY
226.55
226.00 – 227.10
+5.5% YoY
234.20
228.75 – 239.65
+3.4% YoY
245.20
239.49 – 250.91
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.75B
OE per share TTM
80.02
Owner's Yield
3.31%
Maintenance CapEx ratio
65.23%
Maint CapEx / Avg PPE
25.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.21M
Shares Outstanding
30.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenji Yoshida Executive Officer and GM of Finance & Planning Division male
Kiyoshi Sawamura Executive Officer & HR Director
Masahira Kawakami Executive Officer, GM and Chief of Business Development Division & Overseas
Masaru Wada Executive Officer & Head of L.E.C. Business Division
Masayasu Katagiri Executive Officer, Division Director of Elderly Care Business
Masumi Wada Corporate Officer, Division Director of the L.R.C. Business Division & GM of the Sales Department
Seiji Funasaka Executive Officer and GM of Bedding & Linen Supply Division
Shinji Takagi Executive Officer, GM and Chief of General Affairs & Systems Division
Tadahira Kawakami Corporate Officer, Division Director of Business Development Division & GM of Business Dev. Dept.
Takayuki Matsuo Executive Officer
Toshiaki Asai President, Chief Executive Officer & Representative Director male
Tsuyoshi Yokokawa Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits