Subscribe

UAC Global Public Company Limited (UAC.BK)

THB2.60 +0.00 (+0.00%)
TH SET Basic Materials Chemicals
Address 1, TP&T Tower 10900
Bangkok, TH
CEO Chatchaphol Prasopchoke
Website uac.co.th
IPO 2010-10-11
ISIN TH1040010Y06

Explore sections of this company profile

Description

UAC Global Public Company Limited, founded in Bangkok, Thailand in 1985, operates a diverse business portfolio spanning chemical distribution, energy production, and various industrial services across domestic and international markets. The company actively imports and distributes a wide array of chemicals and industrial equipment. Beyond product supply, UAC Global offers specialized consulting and advisory services, particularly focusing on marketing strategies and feasibility assessments for projects within the energy, refinery, petrochemical, power generation, and broader utility sectors. A key player in the energy industry, UAC Global produces and supplies biogas for power generation, transportation, and other industrial applications. It also handles the production and distribution of petroleum products, including compressed natural gas, liquefied petroleum gas, and natural gas liquids. Furthermore, the company is involved in generating and distributing electricity, alternative energy, and fuel briquettes, alongside producing and distributing tap water and associated equipment, and manufacturing and distributing industrial chemical products. Its extensive range of offerings finds application across numerous sectors, such as offshore natural gas exploration and production, oil refining, upstream petrochemicals, engine lubricant manufacturing, polymer and plastic production, chemical industrial operations, power plants, and various utility systems. The company adopted its current name in April 2014, having previously been known as Universal Adsorbents & Chemicals Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB2.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
208.3K
Beta
-0.16
Float Shares
190.74M
Free Float %
28.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.76% +0.00% -1.50% -5.07% -2.96% -2.24% -2.96% -37.62% -49.13% -58.08% +74.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.60
DCF (Unlevered) 4.14 +59.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -23.6% Q1'26: -23.2% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -60.6% Q1'26: -40.6% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +16.0% Q1'26: -30.9% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +5.0% Q1'26: +12.8% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +3.2% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.0% Q1'26: +7.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    2.80× Q1'26: 1.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 76% × Ke + 24% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.14 Current price: 2.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
1.45B
est: 1.76B (-17.7%)
1.32B
est: 2.17B (-38.9%)
2.55B
est: 1.76B (+45.3%)
2.87B
est: 2.17B (+32.5%)
1.27B
est: 1.43B (-10.9%)
1.47B
est: 1.56B (-5.7%)
1.67B
est: 1.60B (+4.6%)
1.59B
est: 1.99B (-20.3%)
2.19B
est: 2.16B (+1.6%)
EBITDA
140.46M
est: 254.85M (-44.9%)
134.82M
est: 314.32M (-57.1%)
301.67M
est: 254.85M (+18.4%)
279.87M
est: 314.32M (-11.0%)
171.62M
est: 206.70M (-17.0%)
183.71M
est: 225.55M (-18.5%)
116.67M
est: 231.79M (-49.7%)
345.94M
est: 289.23M (+19.6%)
388.12M
est: 306.46M (+26.6%)
EBIT
152.21M
est: 132.01M (+15.3%)
85.36M
est: 162.81M (-47.6%)
182.66M
est: 132.01M (+38.4%)
164.12M
est: 162.81M (+0.8%)
56.21M
est: 107.06M (-47.5%)
74.36M
est: 116.83M (-36.3%)
24.61M
est: 120.06M (-79.5%)
247.18M
est: 149.81M (+65.0%)
263.91M
est: 166.81M (+58.2%)
Net Income
96.35M
est: 180.25M (-46.5%)
29.64M
est: 226.99M (-86.9%)
139.58M
est: 180.25M (-22.6%)
163.88M
est: 226.99M (-27.8%)
271.17M
est: 213.63M (+26.9%)
246.81M
est: 247.01M (-0.1%)
59.19M
est: 146.87M (-59.7%)
278.03M
est: 86.79M (+220.4%)
168.72M
est: 93.46M (+80.5%)
SGA
197.80M
est: 282.71M (-30.0%)
248.50M
est: 348.68M (-28.7%)
222.36M
est: 282.71M (-21.3%)
253.64M
est: 348.68M (-27.3%)
207.81M
est: 229.29M (-9.4%)
211.14M
est: 250.21M (-15.6%)
253.30M
est: 257.13M (-1.5%)
247.11M
est: 320.84M (-23.0%)
415.36M
est: 349.97M (+18.7%)
EPS
0.15
est: 0.27 (-44.4%)
0.03
est: 0.34 (-91.2%)
0.21
est: 0.27 (-22.2%)
0.25
est: 0.34 (-26.5%)
0.41
est: 0.32 (+28.1%)
0.37
est: 0.37 (+0.0%)
0.09
est: 0.22 (-59.7%)
0.42
est: 0.13 (+223.1%)
0.25
est: 0.14 (+78.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-28 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-27 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-26 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-25 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-21 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-19 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-18 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-29 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-28 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-27 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-440.37M
OE per share TTM
-0.58
Owner's Yield
-25.18%
Maintenance CapEx ratio
324.33%
Maint CapEx / Avg PPE
73.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
449.4K
Shares Outstanding
667.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nilrat Jarumanopas Chief Executive Financial Officer, Chief Accounting Officer & Director 60.0K female
Chatchaphol Prasopchoke Chief Executive Officer, President & Director 60.0K male
Sajjaporn Rammayaprayoon VP of Corporate Communication & Corporate Secretary female
Saner Ukort Vice President of Human Resources male
Santi Lengraksa Executive Vice President Operation - International male
Chaiyot Chunwijitra Chief Asset Management Officer male
Satit Jiasiripongkul Executive Vice President Operation - Domestic male
Preeyaporn Thanaratset Chief Sales & Marketing Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits