Subscribe

China Everbright Water Limited (U9E.SI)

SGD0.23 +0.00 (+0.00%)
CN SES Utilities Regulated Water
Address Oriental Xintiandi Plaza 518000
Shenzhen, CN
CEO Jianping Xiong
IPO 2004-02-16
ISIN BMG2116Y1057

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1857.HK (HKD) Other OTC · BOTRF (USD) Stock Exchange of Singapore · U9E.SI (SGD)
Description

China Everbright Water Limited provides extensive water environment management services throughout Mainland China and Germany. Its offerings encompass the purification of municipal and industrial wastewater, potable water provision, water recycling, and the treatment and responsible disposal of sludge. The company is also active in developing sustainable urban drainage systems (sponge cities), restoring river ecosystems, transforming livestock and poultry manure into usable resources, and treating landfill leachate. Additionally, it conducts research and development in water environmental technologies and undertakes related engineering construction projects. Established in 2003, China Everbright Water Limited is headquartered in Shenzhen, People's Republic of China, and operates as a subsidiary of China Everbright Environment Group Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD0.23 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
174.8K
Beta
0.40
Float Shares
776.16M
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.17% +0.00% -2.17% -6.25% -11.76% -10.00% +0.00% +12.50% -13.46% -66.91% -96.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.23
DCF (Unlevered) 7.12 +3,062.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.54
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
2 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Water: +6.5%
    +2.2% Q2'25: -8.7% (vs Q2'24)
  • EPS growth Regulated Water: +7.9%
    -14.3% Q2'25: -9.1% (vs Q2'24)
  • FCF margin FCF growth · Regulated Water: +32.9%
    -14.4% Q2'25: +3.5% (vs Q2'24)
  • EBIT margin Regulated Water: +27.3%
    +29.0% Q2'25: +32.4% (vs Q2'24)
  • ROIC Regulated Water: +4.5%
    +5.4% Q2'25: +0.9% (vs Q2'24)
  • Share dilution Regulated Water: +0.0%
    +0.0% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×
    7.46× Q2'25: 45.75× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 19% × Ke + 81% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.12 Current price: 0.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Revenue
6.70B
est: 1.39B (+382.4%)
6.85B
est: 1.47B (+365.5%)
1.31B
est.
5.85B
5.85B – 5.85B
+345.4% YoY
6.47B
6.47B – 6.47B
+10.5% YoY
EBITDA
2.47B
est: 462.57M (+433.9%)
2.20B
est: 489.95M (+348.5%)
437.01M
est.
1.95B
1.95B – 1.95B
+345.4% YoY
2.15B
2.15B – 2.15B
+10.5% YoY
EBIT
2.26B
est: 425.50M (+430.4%)
1.99B
est: 450.68M (+340.9%)
401.99M
est.
1.79B
1.79B – 1.79B
+345.4% YoY
1.98B
1.98B – 1.98B
+10.5% YoY
Net Income
1.19B
est: 212.78M (+458.0%)
1.02B
est: 231.85M (+339.8%)
217.52M
est.
— – —
-100.0% YoY
— – —
SGA
641.27M
est: 133.94M (+378.8%)
702.56M
est: 141.86M (+395.2%)
126.54M
est.
563.60M
563.60M – 563.60M
+345.4% YoY
623.06M
623.06M – 623.06M
+10.5% YoY
EPS
0.42
est: 0.07 (+464.7%)
0.36
est: 0.08 (+344.2%)
0.08
est.
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-28 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-26 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-25 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-19 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-18 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-15 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-14 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-13 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 2/5 2/5 2/5 5/5
2026-04-30 B- 2/5 1/5 1/5 3/5 2/5 2/5 5/5
2026-04-29 B- 2/5 1/5 1/5 3/5 2/5 2/5 5/5
2026-04-28 B- 2/5 1/5 1/5 3/5 2/5 2/5 5/5
2026-04-27 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-24 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-23 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-22 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-21 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-20 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-17 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5
2026-04-16 B- 3/5 1/5 1/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
65.84M
OE per share TTM
0.02
Owner's Yield
10.23%
Maintenance CapEx ratio
10.37%
Maint CapEx / Avg PPE
13.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.07M
Shares Outstanding
2.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianping Xiong Chief Executive Officer & Executive Director male
Ke Li Head of Internal Audit male
Pui Ching Chan Joint Company Secretary female
Yun Fui Kwan Legal Counsel & Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits