TUI AG (TUI1.DE)
Hanover, DE
TUI AG, through its various global subsidiaries, provides an extensive array of tourism services. The company's lodging portfolio features hotels and resorts operating under well-known brands such as Robinson, Riu, TUI Blue, Blue Diamond, TUI Suneo, and TUI Magic Life. In addition to accommodation, TUI is actively engaged in tour package organization and operates its own airline businesses. Its offerings also include managing a fleet of cruise vessels. The group's substantial infrastructure includes approximately 1,600 travel agencies (both brick-and-mortar and digital platforms), five distinct airlines boasting about 150 aircraft, 15 cruise ships, and roughly 400 hotels. Formerly known as Preussag AG, the company adopted the TUI AG name in June 2002. Its headquarters are situated in Hanover, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.49% | -3.27% | -11.50% | -23.19% | -16.75% | -28.39% | -4.70% | +6.82% | -70.82% | -82.05% | -54.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 5 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+4.4% Q1'26: -0.1% (vs Q1'25)
-
EPS growth Travel Services: +10.2%+16.3% ★ Q1'26: +6.7% (vs Q1'25)
-
FCF margin FCF growth · Travel Services: +12.2%+2.7% Q1'26: +20.5% (vs Q1'25)
-
EBIT margin Travel Services: +13.1%+3.9% Q1'26: -8.1% (vs Q1'25)
-
ROIC Travel Services: +10.4%+19.3% ★ Q1'26: -16.0% (vs Q1'25)
-
Share dilution Travel Services: +0.3%+8.0% Q1'26: -0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×2.41× Q1'26: -18.30× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2011 actual |
Sep 2012 actual |
Sep 2013 actual |
Sep 2014 actual |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 9 Rev. Ana. 5 EPS Ana. |
Sep 2027 11 Rev. Ana. 9 EPS Ana. |
Sep 2028 9 Rev. Ana. 5 EPS Ana. |
Sep 2029 7 Rev. Ana. 1 EPS Ana. |
Sep 2030 8 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
17.48B
est: 17.23B (+1.5%)
|
18.33B
est: 18.61B (-1.5%)
|
18.48B
est: 18.60B (-0.6%)
|
18.71B
est: 19.03B (-1.7%)
|
20.01B
est: 19.83B (+0.9%)
|
17.18B
est: 18.92B (-9.2%)
|
18.54B
est: 17.35B (+6.8%)
|
19.52B
est: 19.40B (+0.7%)
|
18.93B
est: 19.29B (-1.9%)
|
7.94B
est: 8.70B (-8.7%)
|
4.73B
est: 6.34B (-25.4%)
|
16.54B
est: 16.42B (+0.8%)
|
20.67B
est: 21.72B (-4.8%)
|
23.17B
est: 22.87B (+1.3%)
|
24.18B
est: 24.27B (-0.4%)
|
23.82B
23.42B – 24.70B
-1.8% YoY
|
24.69B
23.92B – 25.83B
+3.7% YoY
|
25.40B
25.33B – 25.47B
+2.9% YoY
|
26.57B
25.93B – 27.68B
+4.6% YoY
|
27.24B
26.58B – 28.36B
+2.5% YoY
|
| EBITDA |
1.10B
est: 668.52M (+64.9%)
|
1.02B
est: 367.46M (+177.2%)
|
1.03B
est: 341.54M (+200.6%)
|
1.14B
est: 466.21M (+145.2%)
|
1.35B
est: 564.66M (+139.3%)
|
975.00M
est: 900.61M (+8.3%)
|
1.34B
est: 1.70B (-21.1%)
|
1.23B
est: 1.81B (-32.0%)
|
1.03B
est: 1.71B (-40.0%)
|
-1.85B
est: 890.36M (-308.1%)
|
-1.27B
est: 1.27B (-200.2%)
|
1.08B
est: 1.41B (-23.5%)
|
1.44B
est: 165.02M (+774.6%)
|
2.22B
est: 2.31B (-4.0%)
|
1.84B
est: 184.41M (+896.4%)
|
181.05M
177.99M – 187.71M
-1.8% YoY
|
187.65M
181.80M – 196.26M
+3.7% YoY
|
193.01M
192.50M – 193.52M
+2.9% YoY
|
201.94M
197.06M – 210.31M
+4.6% YoY
|
206.97M
201.96M – 215.54M
+2.5% YoY
|
| EBIT |
690.00M
est: 178.91M (+285.7%)
|
678.80M
est: 424.49M (+59.9%)
|
597.40M
est: 533.76M (+11.9%)
|
744.40M
est: 512.67M (+45.2%)
|
650.80M
est: 774.88M (-16.0%)
|
584.30M
est: 617.62M (-5.4%)
|
941.00M
est: 697.65M (+34.9%)
|
801.80M
est: 789.53M (+1.6%)
|
529.40M
est: 779.21M (-32.1%)
|
-2.90B
est: 277.72M (-1,144.8%)
|
-2.01B
est: 396.01M (-607.8%)
|
221.00M
est: 440.85M (-49.9%)
|
617.10M
est: -1.38B (+144.9%)
|
1.37B
est: -1.45B (+194.6%)
|
947.10M
est: -1.54B (+161.6%)
|
-1.51B
-1.56B – -1.48B
+1.8% YoY
|
-1.56B
-1.64B – -1.51B
-3.7% YoY
|
-1.61B
-1.61B – -1.60B
-2.9% YoY
|
-1.68B
-1.75B – -1.64B
-4.6% YoY
|
-1.72B
-1.80B – -1.68B
-2.5% YoY
|
| Net Income |
23.90M
est: 107.98M (-77.9%)
|
-15.10M
est: 25.92M (-158.2%)
|
4.30M
est: -14.99M (+128.7%)
|
104.70M
est: 4.09M (+2,457.9%)
|
340.40M
est: 110.70M (+207.5%)
|
1.04B
est: 323.14M (+221.0%)
|
644.80M
est: 1.01B (-36.0%)
|
732.50M
est: 674.91M (+8.5%)
|
416.20M
est: 750.12M (-44.5%)
|
-3.14B
est: 259.39M (-1,310.2%)
|
-2.48B
est: 369.89M (-770.7%)
|
-212.60M
est: 411.76M (-151.6%)
|
305.80M
est: 574.92M (-46.8%)
|
507.10M
est: 584.31M (-13.2%)
|
635.90M
est: 717.84M (-11.4%)
|
557.16M
527.97M – 784.12M
-22.4% YoY
|
728.12M
617.18M – 927.72M
+30.7% YoY
|
875.47M
784.39M – 1.00B
+20.2% YoY
|
1.06B
1.03B – 1.12B
+21.6% YoY
|
1.15B
1.11B – 1.21B
+8.0% YoY
|
| SGA |
1.51B
est: 1.17B (+28.6%)
|
1.56B
est: 1.18B (+31.7%)
|
519.00M
est: 1.18B (-56.1%)
|
504.00M
est: 1.48B (-66.0%)
|
559.40M
est: 1.56B (-64.1%)
|
394.50M
est: 1.21B (-67.3%)
|
389.80M
est: 1.12B (-65.2%)
|
416.60M
est: 1.22B (-65.8%)
|
334.10M
est: 1.25B (-73.4%)
|
218.10M
est: 702.39M (-68.9%)
|
152.20M
est: 1.00B (-84.8%)
|
116.90M
est: 1.11B (-89.5%)
|
906.70M
est: 600.09M (+51.1%)
|
995.00M
est: 632.62M (+57.3%)
|
293.00M
est: 670.59M (-56.3%)
|
658.36M
647.24M – 682.60M
-1.8% YoY
|
682.40M
661.10M – 713.71M
+3.7% YoY
|
701.88M
700.04M – 703.73M
+2.9% YoY
|
734.37M
716.59M – 764.80M
+4.6% YoY
|
752.63M
734.41M – 783.82M
+2.5% YoY
|
| EPS |
0.27
est: 0.56 (-51.6%)
|
-0.17
est: 0.15 (-215.6%)
|
0.05
est: 0.45 (-89.4%)
|
1.03
est: 0.65 (+58.8%)
|
1.80
est: 2.86 (-37.2%)
|
5.01
est: 2.74 (+83.0%)
|
3.10
est: 2.99 (+3.8%)
|
3.51
est: 3.32 (+5.8%)
|
2.00
est: 2.33 (-14.2%)
|
-15.02
est: -9.92 (-51.5%)
|
-11.65
est: -9.29 (-25.3%)
|
-0.69
est: -0.31 (-120.3%)
|
0.80
est: 1.03 (-22.4%)
|
1.00
est: 1.04 (-3.4%)
|
1.25
est: 1.27 (-1.7%)
|
1.14
0.95 – 1.40
-10.2% YoY
|
1.43
1.11 – 1.66
+25.5% YoY
|
1.65
1.41 – 1.79
+15.2% YoY
|
1.91
1.85 – 2.01
+15.6% YoY
|
2.06
2.00 – 2.17
+8.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sebastian Ebel | Chief Executive Officer & Chairman of Executive Board | 3M | male |
| Sybille Reiss | Member of the Executive Board, Chief People Officer & Labour Director | 2M | female |
| Peter Krueger | Chief Strategy Officer, Chief Executive Officer of Holiday Experiences & Member of the Executive Board | 2M | male |
| David Schelp | Member of Executive Board and Chief Executive Officer of Markets & Airlines | 1M | male |
| Mathias Kiep | Member of Executive Board & Chief Financial Officer | 1M | male |
| Frank Jakobi | Employee Representative Deputy Chairman of Supervisory Board & Group Works Council Chairman | 284.0K | male |
| Wolfgang Flintermann | Group Director of Financial Accounting & Reporting and Employee Rep. Member of Supervisory Board | 97.0K | male |
| Janina Kugel | Member of Supervisory Board & Senior Advisor | 97.0K | female |
| Nicola Gehrt | Group Director of Investor Relations | — | female |
| Florian Lenser | Group Director of Legal, Compliance & Board Office | — | — |
| Kuzey Esener | Head of Media Relations | — | male |
| Bernd Hoffmann | Head of Public Policy | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TUI1.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
