Subscribe

Terveystalo Oyj (TTALO.HE)

EUR7.03 -0.56 (-7.38%)
FI HEL Healthcare Medical - Care Facilities
Address Jaakonkatu 3 A 100
Helsinki, FI
CEO Ville Iho
IPO 2017-10-11
ISIN FI4000252127

Explore sections of this company profile

Also trades on NASDAQ Helsinki · TTALO.HE (EUR) Other OTC · TTALF (USD)
Description

Terveystalo Oyj, based in Helsinki, Finland, stands as a leading provider of healthcare services, with a strong focus on occupational health for businesses across the country. Its extensive service portfolio covers general practitioner consultations, specialized medical care, diagnostic procedures, outpatient and day surgery, and a full spectrum of dental and oral health services. The company further extends its offerings to include laboratory and imaging capabilities, wellbeing programs, child welfare services, and various healthcare outsourcing and staffing solutions. Terveystalo also provides modern digital healthcare platforms and engages in clinical research. Serving a diverse clientele, its customers range from private individuals and corporate entities to insurance companies and the public sector. The company maintains a substantial physical presence, operating 360 clinics throughout Finland, which include 18 hospital units, 38 dental clinics, and 73 Rela hierojat massage therapy units. Terveystalo Oyj was established in 2001.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.03 -0.56 (-7.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
199.6K
Beta
0.38
Float Shares
79.40M
Free Float %
62.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% +0.49% +4.23% -12.77% -13.33% -15.58% -33.47% +0.87% -31.22% -18.70% -18.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.03
DCF (Unlevered) 115.47 +1,542.5%
DCF (Levered) 69.43 +887.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.67
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -4.6% Q1'26: -11.2% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +28.1% Q1'26: -46.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +11.5% Q1'26: -3.9% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +10.8% Q1'26: +8.8% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +8.8% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    3.15× Q1'26: 2.96× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 115.47 Current price: 7.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
689.50M
est: 698.61M (-1.3%)
744.70M
est: 745.65M (-0.1%)
1.03B
est: 1.03B (-0.2%)
986.40M
est: 984.69M (+0.2%)
1.15B
est: 1.14B (+1.3%)
1.26B
est: 1.26B (+0.1%)
1.29B
est: 1.31B (-2.1%)
1.34B
est: 1.35B (-0.5%)
1.28B
est: 1.29B (-0.9%)
1.23B
1.22B – 1.26B
-4.4% YoY
1.25B
1.20B – 1.32B
+1.3% YoY
1.30B
1.28B – 1.31B
+3.9% YoY
1.30B
1.27B – 1.36B
+0.4% YoY
EBITDA
67.50M
est: 95.37M (-29.2%)
115.90M
est: 101.79M (+13.9%)
170.60M
est: 141.00M (+21.0%)
157.90M
est: 134.42M (+17.5%)
201.40M
est: 155.59M (+29.4%)
144.40M
est: 171.66M (-15.9%)
91.50M
est: 279.34M (-67.2%)
217.40M
est: 286.32M (-24.1%)
233.50M
est: 274.40M (-14.9%)
262.24M
258.55M – 268.82M
-4.4% YoY
265.64M
255.87M – 281.43M
+1.3% YoY
276.03M
272.70M – 279.37M
+3.9% YoY
277.23M
270.12M – 289.05M
+0.4% YoY
EBIT
28.30M
est: 37.82M (-25.2%)
74.90M
est: 40.37M (+85.5%)
81.20M
est: 55.92M (+45.2%)
66.70M
est: 53.31M (+25.1%)
110.90M
est: 61.71M (+79.7%)
40.70M
est: 68.08M (-40.2%)
-15.40M
est: 188.53M (-108.2%)
115.30M
est: 193.25M (-40.3%)
137.60M
est: 185.20M (-25.7%)
176.99M
174.50M – 181.43M
-4.4% YoY
179.28M
172.69M – 189.95M
+1.3% YoY
186.30M
184.05M – 188.55M
+3.9% YoY
187.11M
182.31M – 195.08M
+0.4% YoY
Net Income
7.20M
est: 37.09M (-80.6%)
68.70M
est: 58.36M (+17.7%)
54.10M
est: 59.42M (-9.0%)
45.80M
est: 46.33M (-1.1%)
80.50M
est: 82.64M (-2.6%)
24.40M
est: 65.61M (-62.8%)
-42.20M
est: -22.90M (-84.3%)
71.70M
est: 89.40M (-19.8%)
92.60M
est: 108.47M (-14.6%)
93.91M
88.16M – 99.66M
-13.4% YoY
102.95M
95.69M – 112.73M
+9.6% YoY
112.85M
102.05M – 122.71M
+9.6% YoY
114.45M
110.64M – 120.79M
+1.4% YoY
SGA
8.90M
est: 4.58M (+94.3%)
7.10M
est: 4.89M (+45.2%)
7.20M
est: 6.77M (+6.3%)
4.60M
est: 6.46M (-28.8%)
7.30M
est: 7.47M (-2.3%)
8.50M
est: 8.24M (+3.1%)
8.70M
est: 34.52M (-74.8%)
11.10M
est: 35.38M (-68.6%)
132.10M
est: 33.91M (+289.6%)
32.41M
31.95M – 33.22M
-4.4% YoY
32.83M
31.62M – 34.78M
+1.3% YoY
34.11M
33.70M – 34.52M
+3.9% YoY
34.26M
33.38M – 35.72M
+0.4% YoY
EPS
0.06
est: 0.29 (-79.5%)
0.54
est: 0.46 (+17.1%)
0.43
est: 0.47 (-8.4%)
0.36
est: 0.37 (-1.6%)
0.63
est: 0.65 (-3.5%)
0.19
est: 0.52 (-63.3%)
-0.33
est: -0.18 (-82.4%)
0.57
est: 0.71 (-19.9%)
0.73
est: 0.85 (-13.7%)
0.74
0.70 – 0.79
-12.8% YoY
0.84
0.75 – 0.89
+14.5% YoY
0.91
0.80 – 0.97
+7.9% YoY
0.90
0.87 – 0.95
-1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 3/5
2026-05-19 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-18 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
110.50M
OE per share TTM
0.85
Owner's Yield
10.73%
Maintenance CapEx ratio
91.36%
Maint CapEx / Avg PPE
22.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 39 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.6K
Shares Outstanding
126.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ville Iho President & Chief Executive Officer 1M male
Erika Aallonvuori Head of Procurement, Premises & Technology
Henri Maenalanen Executive Vice President of Portfolio Businesses male
Hilppa Rautpalo Senior Vice President of People & Careers female
Ilari Richardt Senior Vice President of Digital Services
Juuso Pajunen Chief Financial Officer male
Elina Saviharju Senior Vice President of Legal female
Niki Kotilainen Senior Vice President of Operations & Healthcare Services male
Petra Grasbeck Senior Vice President of Communications & Public Affairs female
Riina-Riitta Helminen Chf Ad Med Offr for Reg, Auth Matters, Patient & MedSafety and Dir. of Fokus-unitforGastroenterology
Veera Siivonen Senior Vice President of Digital Care female
Kati Kaksonen Vice President of Investor Relations, Sustainability & CR female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits