Thanapiriya Public Company Limited (TNP.BK)
Mueang Chiang Rai, TH
Thanapiriya Public Company Limited, along with its various subsidiaries, oversees a network of wholesale and retail superstores throughout Thailand, all trading under the Thanapiriya brand. The company's current holdings include 37 supermarkets and a singular wholesale distribution center. This Thai company, originally established in 1965, has its headquarters located in Mueang Chiang Rai.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.67% | -0.66% | +5.59% | +1.34% | +13.53% | +12.69% | +19.84% | -15.17% | -47.93% | +46.60% | +72.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Grocery Stores: +6.0%+7.6% ★ Q1'26: +6.6% (vs Q1'25)
-
EPS growth Grocery Stores: +8.6%+17.4% ★ Q1'26: -4.0% (vs Q1'25)
-
FCF margin FCF growth · Grocery Stores: +22.1%+6.0% Q1'26: -1.7% (vs Q1'25)
-
EBIT margin Grocery Stores: +4.2%+8.1% ★ Q1'26: +7.4% (vs Q1'25)
-
ROIC Grocery Stores: +9.0%+14.7% ★ Q1'26: +13.7% (vs Q1'25)
-
Share dilution Grocery Stores: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×0.89× ★ Q1'26: 0.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.77B
est: 1.30B (+35.8%)
|
1.95B
est: 1.56B (+25.6%)
|
2.20B
est: 1.73B (+26.9%)
|
2.62B
est: 2.63B (-0.3%)
|
2.43B
est: 2.43B (+0.0%)
|
2.61B
est: 2.76B (-5.2%)
|
2.87B
est: 2.88B (-0.3%)
|
3.09B
est: 3.01B (+2.7%)
|
3.31B
3.21B – 3.41B
+10.0% YoY
|
3.57B
3.43B – 3.71B
+7.8% YoY
|
3.70B
3.69B – 3.71B
+3.8% YoY
|
| EBITDA |
110.94M
est: 129.67M (-14.4%)
|
141.85M
est: 154.75M (-8.3%)
|
208.13M
est: 172.27M (+20.8%)
|
286.04M
est: 261.74M (+9.3%)
|
237.22M
est: 242.13M (-2.0%)
|
247.79M
est: 278.18M (-10.9%)
|
291.44M
est: 290.62M (+0.3%)
|
314.03M
est: 303.73M (+3.4%)
|
334.00M
323.97M – 344.03M
+10.0% YoY
|
359.89M
345.94M – 373.84M
+7.8% YoY
|
373.48M
372.37M – 374.59M
+3.8% YoY
|
| EBIT |
76.74M
est: 103.80M (-26.1%)
|
105.97M
est: 123.87M (-14.5%)
|
164.49M
est: 137.89M (+19.3%)
|
238.70M
est: 209.51M (+13.9%)
|
186.45M
est: 193.82M (-3.8%)
|
194.86M
est: 223.18M (-12.7%)
|
233.25M
est: 233.16M (+0.0%)
|
251.27M
est: 243.68M (+3.1%)
|
267.96M
259.92M – 276.01M
+10.0% YoY
|
288.74M
277.54M – 299.93M
+7.8% YoY
|
299.64M
298.75M – 300.53M
+3.8% YoY
|
| Net Income |
65.14M
est: 48.00M (+35.7%)
|
88.60M
est: 64.00M (+38.4%)
|
133.86M
est: 80.00M (+67.3%)
|
192.10M
est: 192.00M (+0.1%)
|
149.01M
est: 152.00M (-2.0%)
|
155.53M
est: 168.58M (-7.7%)
|
185.54M
est: 178.66M (+3.8%)
|
212.57M
est: 210.47M (+1.0%)
|
216.50M
204.94M – 237.73M
+2.9% YoY
|
238.00M
228.98M – 261.69M
+9.9% YoY
|
256.00M
244.49M – 267.51M
+7.6% YoY
|
| SGA |
178.69M
est: 126.21M (+41.6%)
|
199.78M
est: 150.62M (+32.6%)
|
206.37M
est: 167.66M (+23.1%)
|
226.66M
est: 254.74M (-11.0%)
|
246.32M
est: 235.66M (+4.5%)
|
264.31M
est: 271.23M (-2.6%)
|
291.67M
est: 283.35M (+2.9%)
|
313.69M
est: 296.14M (+5.9%)
|
325.65M
315.87M – 335.42M
+10.0% YoY
|
350.89M
337.29M – 364.49M
+7.8% YoY
|
364.14M
363.06M – 365.22M
+3.8% YoY
|
| EPS |
0.08
est: 0.06 (+35.7%)
|
0.11
est: 0.08 (+37.5%)
|
0.17
est: 0.10 (+70.0%)
|
0.24
est: 0.24 (+0.0%)
|
0.19
est: 0.19 (+0.0%)
|
0.19
est: 0.21 (-9.8%)
|
0.23
est: 0.22 (+3.0%)
|
0.27
est: 0.26 (+3.8%)
|
0.28
0.26 – 0.30
+6.4% YoY
|
0.31
0.29 – 0.33
+10.8% YoY
|
0.32
0.31 – 0.33
+4.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Amorn Phutthipiriya | MD & Chairman of the Executive Board | — | female |
| Duangjai Yuinth | Deputy Director of Accounting & Finance and Member of Executive Board | — | female |
| Junya Charoensuk | Deputy Director of Warehouse & Operation and Member of Executive Board | — | female |
| Pittaya Jitmase | Deputy MD of Acc. & Finance, Secretary, Head of Investor Relations & Member of Exec. Board | — | male |
| Thanaphong Phutthiphiriya | Deputy MD of Operation, Member of Executive Board & Director | — | male |
| Thanaphoom Phutthiphiriya | Deputy MD of Marketing, Member of Executive Board & Executive Director | — | male |
| Valdee Siboonrueang | Head of Internal Auditors | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TNP.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
