Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Thaire Life Assurance Public Company Limited (THREL.BK)
Bangkok, TH
Thaire Life Assurance Public Company Limited is a specialist provider of life reinsurance solutions, serving a variety of life insurance carriers throughout Thailand. Its business operations are structured into two distinct divisions: conventional and non-conventional product offerings. Beyond its core reinsurance activities, the company also delivers a comprehensive suite of services, including market research and analytical insights, strategic marketing planning, product innovation and development, creation of new distribution channels, expert medical underwriting consultation, and efficient claims administration. The firm was established in 2000 and maintains its headquarters in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.98% | +3.00% | +3.00% | -11.21% | -2.83% | +0.00% | -28.47% | -76.43% | -69.07% | -89.03% | -89.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Insurance - Reinsurance: +19.7%-42.6% Q1'26: -16.6% (vs Q1'25)
-
EPS growth Insurance - Reinsurance: +47.7%+14.3% Q1'26: +12.5% (vs Q1'25)
-
FCF margin FCF growth · Insurance - Reinsurance: +7.0%-3.0% Q1'26: +0.4% (vs Q1'25)
-
EBIT margin Insurance - Reinsurance: +13.4%-3.7% Q1'26: -19.4% (vs Q1'25)
-
ROIC Insurance - Reinsurance: +4.0%-20.3% Q1'26: -84.0% (vs Q1'25)
-
Share dilution Insurance - Reinsurance: +0.2%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Insurance - Reinsurance: 0.00×-0.09× Q1'26: -0.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.88B
est: 1.19B (+59.0%)
|
2.05B
est: 1.46B (+40.4%)
|
2.18B
est: 1.40B (+55.8%)
|
2.43B
est: 2.41B (+0.7%)
|
2.39B
est: 324.00M (+637.6%)
|
2.33B
est: 304.00M (+666.8%)
|
2.80B
est: 332.00M (+741.9%)
|
2.98B
est: 2.81B (+6.2%)
|
3.38B
est: 3.26B (+3.7%)
|
4.53B
est: 3.57B (+27.0%)
|
2.60B
est: 5.12B (-49.3%)
|
5.63B
5.63B – 5.63B
+10.0% YoY
|
6.03B
6.03B – 6.03B
+7.0% YoY
|
2.83B
2.83B – 2.83B
-53.1% YoY
|
| EBITDA |
478.11M
est: 37.80M (+1,164.7%)
|
390.00M
est: 46.58M (+737.3%)
|
542.23M
est: 44.65M (+1,114.5%)
|
310.02M
est: 76.91M (+303.1%)
|
232.00M
est: 10.34M (+2,144.6%)
|
142.70M
est: 9.70M (+1,371.5%)
|
113.08M
est: 10.59M (+967.7%)
|
181.57M
est: 89.68M (+102.5%)
|
71.50M
est: 104.00M (-31.3%)
|
-109.34M
est: 43.44M (-351.7%)
|
-97.11M
est: 62.41M (-255.6%)
|
68.65M
68.65M – 68.65M
+10.0% YoY
|
73.45M
73.45M – 73.45M
+7.0% YoY
|
34.44M
34.44M – 34.44M
-53.1% YoY
|
| EBIT |
478.11M
est: 37.80M (+1,164.7%)
|
390.00M
est: 46.58M (+737.3%)
|
542.23M
est: 44.65M (+1,114.5%)
|
310.02M
est: 76.91M (+303.1%)
|
232.00M
est: 10.34M (+2,144.6%)
|
142.70M
est: 9.70M (+1,371.5%)
|
113.08M
est: 10.59M (+967.7%)
|
181.57M
est: 89.68M (+102.5%)
|
71.50M
est: 104.00M (-31.3%)
|
-109.34M
est: 43.44M (-351.7%)
|
-97.11M
est: 62.41M (-255.6%)
|
68.65M
68.65M – 68.65M
+10.0% YoY
|
73.45M
73.45M – 73.45M
+7.0% YoY
|
34.44M
34.44M – 34.44M
-53.1% YoY
|
| Net Income |
388.67M
est: 390.00M (-0.3%)
|
321.75M
est: 324.00M (-0.7%)
|
435.68M
est: 492.00M (-11.4%)
|
253.47M
est: 318.00M (-20.3%)
|
194.26M
est: 192.00M (+1.2%)
|
121.43M
est: 168.00M (-27.7%)
|
98.50M
est: 174.00M (-43.4%)
|
153.10M
est: 192.00M (-20.3%)
|
62.11M
est: 85.40M (-27.3%)
|
-84.63M
est: -37.20M (-127.5%)
|
-76.57M
est: -62.00M (-23.5%)
|
6.20M
6.20M – 6.20M
+110.0% YoY
|
31.00M
31.00M – 31.00M
+400.0% YoY
|
43.40M
43.40M – 43.40M
+40.0% YoY
|
| SGA |
25.28M
est: 22.15M (+14.1%)
|
22.84M
est: 27.29M (-16.3%)
|
29.07M
est: 26.16M (+11.2%)
|
41.53M
est: 45.06M (-7.8%)
|
49.53M
est: 6.06M (+717.8%)
|
48.41M
est: 5.68M (+752.0%)
|
47.17M
est: 6.21M (+660.2%)
|
60.25M
est: 52.54M (+14.7%)
|
64.12M
est: 60.93M (+5.2%)
|
75.40M
est: 51.83M (+45.5%)
|
—
est: 74.46M (-100.0%)
|
81.90M
81.90M – 81.90M
+10.0% YoY
|
87.63M
87.63M – 87.63M
+7.0% YoY
|
41.09M
41.09M – 41.09M
-53.1% YoY
|
| EPS |
0.64
est: 0.63 (+1.7%)
|
0.53
est: 0.52 (+1.4%)
|
0.72
est: 0.79 (-9.3%)
|
0.42
est: 0.51 (-18.1%)
|
0.32
est: 0.31 (+3.3%)
|
0.20
est: 0.27 (-26.2%)
|
0.16
est: 0.28 (-43.0%)
|
0.25
est: 0.31 (-19.3%)
|
0.10
est: 0.14 (-27.4%)
|
-0.14
est: -0.06 (-133.3%)
|
-0.12
est: -0.10 (-20.0%)
|
0.01
0.01 – 0.01
+110.0% YoY
|
0.05
0.05 – 0.05
+400.0% YoY
|
0.07
0.07 – 0.07
+40.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Vipon Vorasowharid | MD & Director | 150.0K | male |
| Navadee Ruangrattanametee | Senior Vice President of Business Development 1 | 46.9K | female |
| Nutchakorn Suwansathit | Senior Vice President of Business Development 2 | 46.9K | female |
| Duangnapa Kanchanawongwut | Senior Vice President of Investment | 20.0K | female |
| Phanida Arkad-Amnuay | Head of Internal Audit Unit | — | female |
| Sirin Dhumma-Upakorn | Snr. Vice President of Acc., Finance., Ope, Control, Budgt, Admin., Enterprise Risk, Chief Financial Officer, Sec. and Head of IR | — | female |
| Surachate Jarasphetcharanun | Head of Compliance Unit | — | male |
| Pakamol Surakulkawin | Senior Vice President - Investment | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THREL.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
