Subscribe

Korean Reinsurance Company (003690.KS)

KRW13,750.00 -180.00 (-1.29%)
KR KSC Financial Services Insurance - Reinsurance
Address 68 Jongno 5 Gil 3151
Seoul, KR
CEO Jong-Gyu Won
Website eng.koreanre.co.kr
IPO 2005-09-29
ISIN KR7003690005

Explore sections of this company profile

Description

Korean Reinsurance Company, founded in 1963 and based in Seoul, South Korea, delivers comprehensive life and non-life reinsurance services to clients in Korea and across international markets. Its extensive non-life product suite includes property coverage for risks such as fire, property all risks, inland floater, and museum items. The engineering division handles a broad spectrum of policies, including contractor's and erection all risks, machinery, electric equipment, civil engineering completed risk, contractor's plant and machinery, and comprehensive machinery. Marine reinsurance encompasses hull, cargo, and aviation. Additionally, casualty offerings feature general and professional liability, workers compensation, personal accident, guarantee, and various other specialty insurance options. The company also provides life reinsurance solutions, safeguarding against death and health, among other related products. Further specialization includes agriculture, nuclear, and motor reinsurance lines.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW13,750.00 -180.00 (-1.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
506.2K
Beta
0.34
Float Shares
104.16M
Free Float %
58.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.55% +21.34% +13.65% +1.75% +23.26% +21.34% +58.62% +164.73% +152.87% +83.84% +901.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13,750.00
DCF (Unlevered) 97,612.47 +609.9%
DCF (Levered) 238,866.91 +1,637.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.09
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Insurance - Reinsurance: +19.7%
    +47.3% ★ Q1'26: +20.7% (vs Q1'25)
  • ✓
    EPS growth Insurance - Reinsurance: +47.7%
    +5.9% Q1'26: +222.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Insurance - Reinsurance: +7.0%
    +16.8% Q1'26: -7.1% (vs Q1'25)
  • ✗
    EBIT margin Insurance - Reinsurance: +13.4%
    +6.9% Q1'26: +22.7% (vs Q1'25)
  • ✗
    ROIC Insurance - Reinsurance: +4.0%
    +9.3% ★ Q1'26: +24.3% (vs Q1'25)
  • ✗
    Share dilution Insurance - Reinsurance: +0.2%
    +10.2% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Insurance - Reinsurance: 0.00×
    1.72× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 96,352.57 Current price: 13,750.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.32T
est: 4.21T (+97.8%)
5.19T
est: 4.67T (+11.1%)
8.87T
est: 5.00T (+77.5%)
5.86T
est: 5.18T (+13.2%)
6.18T
est: 5.52T (+11.9%)
6.43T
est: 5.76T (+11.6%)
6.68T
est: 6.03T (+10.9%)
4.68T
est: 7.10T (-34.2%)
4.02T
est: 7.19T (-44.1%)
4.55T
est: 7.51T (-39.4%)
6.70T
est: 7.68T (-12.7%)
6.15T
6.15T – 6.15T
-19.9% YoY
7.27T
7.27T – 7.27T
+18.2% YoY
7.57T
7.57T – 7.57T
+4.1% YoY
EBITDA
251.20B
est: 278.39B (-9.8%)
218.02B
est: 308.89B (-29.4%)
183.61B
est: 330.87B (-44.5%)
142.27B
est: 342.75B (-58.5%)
253.72B
est: 365.34B (-30.6%)
199.18B
est: 381.40B (-47.8%)
209.61B
est: 398.74B (-47.4%)
367.75B
est: 469.90B (-21.7%)
381.72B
est: 476.08B (-19.8%)
432.28B
est: 560.65B (-22.9%)
493.00B
est: 573.45B (-14.0%)
459.21B
459.21B – 459.21B
-19.9% YoY
542.82B
542.82B – 542.82B
+18.2% YoY
565.15B
565.15B – 565.15B
+4.1% YoY
EBIT
242.22B
est: 263.05B (-7.9%)
208.76B
est: 291.87B (-28.5%)
173.73B
est: 312.64B (-44.4%)
134.59B
est: 323.87B (-58.4%)
247.52B
est: 345.22B (-28.3%)
190.61B
est: 360.39B (-47.1%)
200.88B
est: 376.77B (-46.7%)
351.97B
est: 444.02B (-20.7%)
361.80B
est: 449.85B (-19.6%)
399.23B
est: 528.61B (-24.5%)
462.28B
est: 540.68B (-14.5%)
432.97B
432.97B – 432.97B
-19.9% YoY
511.80B
511.80B – 511.80B
+18.2% YoY
532.85B
532.85B – 532.85B
+4.1% YoY
Net Income
186.46B
est: 175.70B (+6.1%)
160.05B
est: 151.32B (+5.8%)
133.01B
est: 138.77B (-4.1%)
102.94B
est: 113.58B (-9.4%)
188.71B
est: 161.72B (+16.7%)
142.05B
est: 157.70B (-9.9%)
153.35B
est: 202.46B (-24.3%)
278.46B
est: 169.28B (+64.5%)
283.87B
est: 331.59B (-14.4%)
316.67B
est: 304.02B (+4.2%)
320.95B
est: 315.15B (+1.8%)
426.01B
426.01B – 426.01B
+35.2% YoY
379.95B
379.95B – 379.95B
-10.8% YoY
370.63B
370.63B – 370.63B
-2.5% YoY
SGA
987.78B
est: 347.20B (+184.5%)
1.08T
est: 385.24B (+179.6%)
1.21T
est: 412.66B (+193.1%)
1.20T
est: 427.48B (+180.8%)
1.06T
est: 455.65B (+132.5%)
1.14T
est: 475.68B (+138.7%)
1.04T
est: 497.31B (+109.8%)
116.70B
est: 586.06B (-80.1%)
114.11B
est: 593.76B (-80.8%)
121.50B
est: 354.56B (-65.7%)
—
est: 362.66B (-100.0%)
290.41B
290.41B – 290.41B
-19.9% YoY
343.29B
343.29B – 343.29B
+18.2% YoY
357.41B
357.41B – 357.41B
+4.1% YoY
EPS
1,276.67
est: 994.20 (+28.4%)
1,086.67
est: 856.24 (+26.9%)
890.00
est: 785.23 (+13.3%)
675.00
est: 642.69 (+5.0%)
1,076.62
est: 915.12 (+17.6%)
869.70
est: 892.36 (-2.5%)
988.18
est: 1,145.64 (-13.7%)
893.25
est: 957.87 (-6.7%)
1,583.69
est: 1,876.32 (-15.6%)
1,556.00
est: 1,560.50 (-0.3%)
1,647.39
est: 1,617.64 (+1.8%)
2,186.67
2,186.67 – 2,186.67
+35.2% YoY
1,950.24
1,950.24 – 1,950.24
-10.8% YoY
1,902.40
1,902.40 – 1,902.40
-2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-18 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.09T
OE per share TTM
7,032.52
Owner's Yield
67.73%
Maintenance CapEx ratio
14.05%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.06B
Shares Outstanding
176.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byoung-Ick Yoon Managing Director — —
Byoung-Ki So Managing Director — male
Hyunsoo Jeon Senior Vice President — —
Jin-Hyung Lee Managing Director — male
Jong-Gyu Won President, Chief Executive Officer & Representative Director — male
Jun-Dong Kim Chief Audit Officer & MD — male
Kwang-Shik Jeong Executive Managing Director — male
Se-Koan Oh Managing Director — male
Seung-Soo Kwon Managing Director — —
Woo-Jeong Jeon Managing Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Insurance - Reinsurance