Subscribe

Thai Reinsurance Public Company Limited (THRE.BK)

THB0.40 +0.01 (+2.56%)
TH SET Financial Services Insurance - Reinsurance
Address 48/22-24 Soi Rajchadapisek 20 10310
Bangkok, TH
CEO Oran Vongsuraphichet
IPO 2000-01-04
ISIN TH0322A10Z04

Explore sections of this company profile

Description

Based in Bangkok, Thailand, Thai Reinsurance Public Company Limited primarily offers non-life reinsurance products and services within Thailand. Its business is structured into two main divisions: Conventional Products and Non-Conventional Products. The company's reinsurance portfolio covers diverse areas such as property, accident and health, engineering, marine cargo, and hull. In addition to these core offerings, Thai Reinsurance provides a suite of related services. These encompass computer services for motor insurance claim administration, comprehensive claim management and marketing support, and expert actuarial, training, and consulting services. It also furnishes outsourcing solutions for life and non-life insurance firms, alongside self-insured corporations. Furthermore, the company delivers digital platform solutions, technical guidance, and associated services to both corporate and individual clients. Its activities also extend to the development of e-commerce platforms. The company was founded in 1978.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.40 +0.01 (+2.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.24
Float Shares
3.55B
Free Float %
84.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.88% -7.69% -10.00% -12.20% -10.00% +9.09% -12.20% -64.36% -68.97% -68.97% -68.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.40
DCF (Unlevered) 0.07 -82.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.27
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Reinsurance: +19.7%
    -37.9% Q1'26: -62.9% (vs Q1'25)
  • EPS growth Insurance - Reinsurance: +47.7%
    -101.9% Q1'26: +373.1% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Reinsurance: +7.0%
    +0.6% Q1'26: +5.8% (vs Q1'25)
  • EBIT margin Insurance - Reinsurance: +13.4%
    +0.6% Q1'26: +20.1% (vs Q1'25)
  • ROIC Insurance - Reinsurance: +4.0%
    +0.6% Q1'26: +12.4% (vs Q1'25)
  • Share dilution Insurance - Reinsurance: +0.2%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Reinsurance: 0.00×
    0.99× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 99% × Ke + 1% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.07 Current price: 0.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.56B
est: 4.34B (+74.1%)
4.49B
est: 3.35B (+34.0%)
4.32B
est: 3.18B (+35.6%)
3.72B
est: 3.44B (+8.1%)
4.69B
est: 3.66B (+28.1%)
4.43B
est: 3.99B (+10.9%)
4.64B
est: 4.35B (+6.7%)
4.45B
est: 4.23B (+5.3%)
5.02B
est: 4.35B (+15.3%)
5.59B
est: 4.86B (+15.1%)
3.47B
est: 5.32B (-34.8%)
5.75B
5.75B – 5.75B
+8.0% YoY
6.21B
6.21B – 6.21B
+8.0% YoY
4.26B
4.26B – 4.26B
-31.5% YoY
EBITDA
3.28B
est: 28.97M (+11,219.1%)
370.15M
est: 22.35M (+1,556.0%)
273.12M
est: 21.24M (+1,186.0%)
-687.58M
est: 22.97M (-3,092.9%)
163.74M
est: 24.44M (+569.9%)
254.93M
est: 26.64M (+857.0%)
-393.80M
est: 29.04M (-1,456.0%)
-225.66M
est: 28.22M (-899.7%)
286.70M
est: 29.05M (+887.0%)
302.51M
est: -18.90M (+1,700.2%)
20.62M
est: -20.71M (+199.6%)
-22.38M
-22.38M – -22.38M
-8.0% YoY
-24.18M
-24.18M – -24.18M
-8.0% YoY
-16.57M
-16.57M – -16.57M
+31.5% YoY
EBIT
3.28B
est: 21.05M (+15,476.0%)
347.82M
est: 16.24M (+2,041.3%)
273.12M
est: 15.43M (+1,669.6%)
-687.58M
est: 16.69M (-4,218.5%)
163.74M
est: 17.76M (+821.9%)
254.93M
est: 19.36M (+1,216.9%)
-436.14M
est: 21.10M (-2,166.6%)
-225.66M
est: 20.51M (-1,200.4%)
286.70M
est: 21.11M (+1,258.2%)
302.51M
est: -27.76M (+1,189.6%)
20.62M
est: -30.42M (+167.8%)
-32.87M
-32.87M – -32.87M
-8.0% YoY
-35.51M
-35.51M – -35.51M
-8.0% YoY
-24.33M
-24.33M – -24.33M
+31.5% YoY
Net Income
2.66B
est: 2.70B (-1.6%)
277.66M
est: 295.05M (-5.9%)
-111.15M
est: -210.75M (+47.3%)
-1.01B
est: -632.25M (-60.0%)
125.13M
est: 126.45M (-1.0%)
222.00M
est: 168.60M (+31.7%)
-356.46M
est: 210.75M (-269.1%)
-193.68M
est: -210.75M (+8.1%)
209.58M
est: 168.60M (+24.3%)
227.12M
est: 210.75M (+7.8%)
-2.74M
est: 168.60M (-101.6%)
337.20M
337.20M – 337.20M
+100.0% YoY
252.90M
252.90M – 252.90M
-25.0% YoY
295.05M
295.05M – 295.05M
+16.7% YoY
SGA
94.57M
est: 126.66M (-25.3%)
139.16M
est: 97.74M (+42.4%)
116.43M
est: 92.86M (+25.4%)
103.60M
est: 100.45M (+3.1%)
123.24M
est: 106.87M (+15.3%)
135.21M
est: 116.48M (+16.1%)
122.10M
est: 126.98M (-3.8%)
120.90M
est: 123.39M (-2.0%)
163.17M
est: 127.01M (+28.5%)
164.30M
est: 138.85M (+18.3%)
119.50M
est: 152.15M (-21.5%)
164.38M
164.38M – 164.38M
+8.0% YoY
177.59M
177.59M – 177.59M
+8.0% YoY
121.68M
121.68M – 121.68M
-31.5% YoY
EPS
0.63
est: 0.64 (-1.6%)
0.07
est: 0.07 (+0.0%)
-0.03
est: -0.05 (+40.0%)
-0.24
est: -0.15 (-60.0%)
0.03
est: 0.03 (+0.0%)
0.05
est: 0.04 (+25.0%)
-0.08
est: 0.05 (-260.0%)
-0.05
est: -0.05 (+0.0%)
0.05
est: 0.04 (+25.0%)
0.05
est: 0.05 (+7.8%)
0.00
est: 0.04 (-102.5%)
0.08
0.08 – 0.08
+100.0% YoY
0.06
0.06 – 0.06
-25.0% YoY
0.07
0.07 – 0.07
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
96.44M
OE per share TTM
0.02
Owner's Yield
5.72%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
140.3K
Shares Outstanding
4.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Oran Vongsuraphichet CEO, Director & Investor Relation department 525.0K male
Chatchai Payakarintarangkura CFO, Chief Accountant and Executive VP of Corporate Finance & Business Support male
Kreetip Mongkolchaiarunya President of Training Services female
Natigorn Chutintararuk Senior Vice President of Engineering male
Ornsutee Kunanansak Senior Vice President of Business Administration female
Piyawadee Khovidhunkit Senior Vice President of Compliance & Enterprise Risk Management
Pojaman Fuangaromya Executive Vice President of Business Development female
Sujitra Savedboworn Senior Vice President of Risk Management, Insurance, Statistics female
Waraporn Lertrungrueng Company Secretary female
Ashirawat Rongkacharoenrat Senior Vice President of Business Administration male
Wichai Chaochaicharoenkul Senior Vice President of Human Capital Management & Development and Administration male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits