Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Thomas Cook (India) Limited (THOMASCOOK.NS)
INR103.99
+1.58 (+1.54%)
IN NSE Consumer Cyclical Travel Services
Address
Marathon Futurex, A Wing 400013
Mumbai, IN
Mumbai, IN
CEO
Mahesh Chandran Iyer
Website
thomascook.in
IPO
2002-07-01
ISIN INE332A01027
Also trades on
Bombay Stock Exchange · THOMASCOOK.BO (INR)
National Stock Exchange of India · THOMASCOOK.NS (INR)
Description
Operating both within India and globally, Thomas Cook (India) Limited delivers a comprehensive suite of integrated travel and related financial services. The company structures its diverse operations into four main divisions: Financial Services, Travel and Related Services, Vacation Ownership and Resorts Business, and Digiphoto Imaging Services. The Financial Services unit handles the wholesale and retail trade of foreign currencies and other financial instruments. The Travel and Related Services division manages tour operations, travel management, visa processing, and travel insurance offerings. The Vacation Ownership and Resorts Business is dedicated to providing timeshare holiday packages. Lastly, the Digiphoto Imaging Services segment supplies end-to-end imaging solutions and supplementary support. Founded in 1881 and based in Mumbai, India, Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR103.99
+1.58 (+1.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
-0.23
Float Shares
161.45M
Free Float %
34.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.88% | -2.65% | -15.16% | -14.86% | -38.82% | -36.73% | -35.86% | +29.97% | +97.07% | +46.32% | +640.94% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
103.99
DCF (Unlevered)
10,161.37
+9,671.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Travel Services: +8.5%+3.2% Q1'26: -10.1% (vs Q1'25)
-
EPS growth Travel Services: +10.2%-14.1% Q1'26: -40.3% (vs Q1'25)
-
FCF margin FCF growth · Travel Services: +12.2%+3.4% Q1'26: +15.9% (vs Q1'25)
-
EBIT margin Travel Services: +13.1%+3.2% Q1'26: +2.0% (vs Q1'25)
-
ROIC Travel Services: +10.4%+10.7% ★ Q1'26: +5.3% (vs Q1'25)
-
Share dilution Travel Services: +0.3%+0.2% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×1.25× ★ Q1'26: 1.73× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 1 Rev. Ana. 2 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.65B
est: 31.61B (-12.5%)
|
39.95B
est: 39.65B (+0.8%)
|
81.49B
est: 70.43B (+15.7%)
|
106.07B
est: 110.94B (-4.4%)
|
65.89B
est: 65.80B (+0.1%)
|
68.19B
est: 77.02B (-11.5%)
|
7.94B
est: 83.79B (-90.5%)
|
18.87B
est: 93.64B (-79.8%)
|
50.48B
est: 49.35B (+2.3%)
|
73.13B
est: 72.29B (+1.2%)
|
81.40B
est: 81.35B (+0.1%)
|
86.97B
86.92B – 87.02B
+6.9% YoY
|
88.64B
88.64B – 88.64B
+1.9% YoY
|
96.96B
96.96B – 96.96B
+9.4% YoY
|
105.79B
105.79B – 105.79B
+9.1% YoY
|
146.99B
146.99B – 146.99B
+38.9% YoY
|
| EBITDA |
2.07B
est: -862.34M (+339.9%)
|
1.54B
est: -1.08B (+242.0%)
|
4.22B
est: -1.92B (+319.8%)
|
63.77B
est: 3.06B (+1,981.9%)
|
2.01B
est: 35.68B (-94.4%)
|
1.26B
est: 2.85B (-55.9%)
|
-2.06B
est: -2.29B (+9.8%)
|
-1.33B
est: -2.55B (+48.1%)
|
2.39B
est: -26.59M (+9,105.2%)
|
5.17B
est: -1.97B (+362.3%)
|
6.15B
est: 13.96B (-55.9%)
|
14.92B
14.91B – 14.93B
+6.9% YoY
|
15.21B
15.21B – 15.21B
+1.9% YoY
|
16.63B
16.63B – 16.63B
+9.4% YoY
|
18.15B
18.15B – 18.15B
+9.1% YoY
|
25.22B
25.22B – 25.22B
+38.9% YoY
|
| EBIT |
1.81B
est: -2.85B (+163.7%)
|
619.88M
est: -3.57B (+117.3%)
|
2.95B
est: -6.35B (+146.4%)
|
61.96B
est: 3.93B (+1,476.6%)
|
1.34B
est: 35.87B (-96.3%)
|
322.53M
est: 234.19M (+37.7%)
|
-3.54B
est: -7.55B (+53.1%)
|
-2.61B
est: -8.44B (+69.0%)
|
1.15B
est: -945.41M (+222.0%)
|
3.90B
est: -6.51B (+159.8%)
|
4.73B
est: 15.65B (-69.8%)
|
16.73B
16.72B – 16.74B
+6.9% YoY
|
17.06B
17.06B – 17.06B
+1.9% YoY
|
18.66B
18.66B – 18.66B
+9.4% YoY
|
20.36B
20.36B – 20.36B
+9.1% YoY
|
28.28B
28.28B – 28.28B
+38.9% YoY
|
| Net Income |
859.53M
est: 558.63M (+53.9%)
|
-379.31M
est: 287.78M (-231.8%)
|
434.23M
est: 490.92M (-11.5%)
|
59.68B
est: 683.98M (+8,625.5%)
|
848.18M
est: 35.22B (-97.6%)
|
-176.52M
est: 997.73M (-117.7%)
|
-2.54B
est: 237.00M (-1,172.2%)
|
-2.29B
est: 406.28M (-664.1%)
|
64.60M
est: -9.25M (+798.3%)
|
2.59B
est: 2.38B (+8.9%)
|
2.54B
est: 2.44B (+4.1%)
|
2.05B
2.03B – 2.08B
-15.9% YoY
|
2.22B
2.19B – 2.26B
+8.1% YoY
|
2.64B
2.64B – 2.64B
+18.8% YoY
|
1.75B
1.75B – 1.75B
-33.5% YoY
|
5.65B
5.65B – 5.65B
+221.8% YoY
|
| SGA |
1.10B
est: 1.74B (-37.0%)
|
1.85B
est: 2.18B (-15.4%)
|
2.34B
est: 3.88B (-39.5%)
|
3.18B
est: 76.77B (-95.9%)
|
2.88B
est: 36.55B (-92.1%)
|
2.87B
est: 16.17B (-82.2%)
|
1.09B
est: 4.61B (-76.4%)
|
1.21B
est: 5.15B (-76.5%)
|
1.58B
est: 20.57B (-92.3%)
|
1.55B
est: 3.98B (-61.0%)
|
1.73B
est: 3.59B (-51.8%)
|
3.84B
3.84B – 3.84B
+6.9% YoY
|
3.91B
3.91B – 3.91B
+1.9% YoY
|
4.28B
4.28B – 4.28B
+9.4% YoY
|
4.67B
4.67B – 4.67B
+9.1% YoY
|
6.49B
6.49B – 6.49B
+38.9% YoY
|
| EPS |
3.39
est: 1.20 (+182.7%)
|
-1.04
est: 0.62 (-268.3%)
|
1.18
est: 1.05 (+12.0%)
|
162.52
est: 2.19 (+7,312.1%)
|
2.29
est: 0.88 (+161.5%)
|
-0.48
est: 0.25 (-288.7%)
|
-6.85
est: 0.51 (-1,446.3%)
|
-6.92
est: 0.87 (-893.4%)
|
0.10
est: 1.42 (-93.2%)
|
5.57
est: 5.11 (+9.1%)
|
5.46
est: 5.24 (+4.3%)
|
4.40
4.36 – 4.45
-15.9% YoY
|
4.76
4.69 – 4.83
+8.1% YoY
|
5.66
5.66 – 5.66
+18.8% YoY
|
3.76
3.76 – 3.76
-33.5% YoY
|
12.10
12.10 – 12.10
+221.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
4.75B
OE per share TTM
10.16
Owner's Yield
11.19%
Maintenance CapEx ratio
39.45%
Maint CapEx / Avg PPE
27.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 9 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 18.5K | 0.48% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 41.7K | 0.26% |
| 3 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 3.3K | 0.22% |
| 4 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 10.0K | 0.22% |
| 5 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 5.4K | 0.22% |
| 6 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 2.4K | 0.22% |
| 7 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | 272.53 | 0.22% |
| 8 | Vanguard Retirement Income ETF Portfolio VRIF.TO | 0.00% | 89.55 | 0.31% |
| 9 | Vanguard Conservative Income ETF Portfolio VCIP.TO | 0.00% | 42.65 | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
298.1K
Shares Outstanding
465.85M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mahesh Chandran Iyer | MD, Chief Executive Officer & Director | 58M | male |
| Amit Jyotindra Parekh | Compliance Officer & Company Secretary | — | male |
| Amit Madhan | President and Group Head of Technology & ESG | — | male |
| Brijesh Sureshcha Modi | President & Chief Financial Officer | — | male |
| D. Rajeev Kale | President and Country Head of Holidays, MICE & Visas | — | male |
| Debasis Bikash Nandy | President & Group Chief Financial Officer | — | male |
| Deepti Sheth | President & Group Head of Human Resources | — | female |
| Indiver Rastogi | President & Group Head of Global Business Travel | — | male |
| Mona Cheriyan | President & Group Head of Human Resources | — | female |
| Abraham Alapatt | President and Group Head of Marketing, Service Quality, Value Added Services & Innovation | — | male |
| Rambhau R. Kenkare | President and Group Head of Legal, Secretarial & Administration | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THOMASCOOK.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
