Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Theon International PLC (THEON.AS)
Nicosia, CY
Theon International Plc develops and manufactures customizable night vision, thermal imaging, and electro-optical ISR systems for military and security applications in Europe and internationally. Its principal products are night vision monoculars and binoculars; family of night vision sights; clip-on night sights; night driver's viewers; digital day and night cameras and upgrade kits for armoured vehicles; thermal stand-alone and clip-on uncooled sights; and vehicle and platform based thermal imaging systems. The company also offers optical and mechanical customized design, ILS, and maintenance services. The company was founded in 1997 and is based in Nicosia, Cyprus. Theon International Plc operates as a subsidiary of Venetus Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.21% | +4.25% | +5.70% | +8.66% | +32.96% | +24.48% | -0.12% | +240.41% | +240.41% | +240.41% | +240.41% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 8 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Aerospace & Defense: +15.4%+25.8% ★ Q1'26: +32.2% (vs Q1'25)
-
EPS growth Aerospace & Defense: +32.2%+18.6% Q1'26: +176.0% (vs Q1'25)
-
FCF margin FCF growth · Aerospace & Defense: +45.0%+7.5% Q1'26: +3.4% (vs Q1'25)
-
EBIT margin Aerospace & Defense: +9.2%+23.4% ★ Q1'26: +23.1% (vs Q1'25)
-
ROIC Aerospace & Defense: +6.2%+31.9% ★ Q1'26: +36.2% (vs Q1'25)
-
Share dilution Aerospace & Defense: +0.0%+0.9% Q1'26: +10.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×1.20× ★ Q1'26: 3.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 9 EPS Ana. |
Dec 2027 9 Rev. Ana. 8 EPS Ana. |
Dec 2028 3 Rev. Ana. 7 EPS Ana. |
Dec 2029 4 Rev. Ana. 6 EPS Ana. |
Dec 2030 4 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
218.72M
est: 217.25M (+0.7%)
|
352.36M
est: 350.20M (+0.6%)
|
443.42M
est: 443.41M (+0.0%)
|
600.00M
592.49M – 612.95M
+35.3% YoY
|
713.63M
701.96M – 725.48M
+18.9% YoY
|
830.37M
818.25M – 846.05M
+16.4% YoY
|
929.30M
915.73M – 946.85M
+11.9% YoY
|
969.50M
955.35M – 987.81M
+4.3% YoY
|
| EBITDA |
56.23M
est: 59.14M (-4.9%)
|
93.56M
est: 96.28M (-2.8%)
|
107.78M
est: 121.91M (-11.6%)
|
164.97M
162.90M – 168.53M
+35.3% YoY
|
196.21M
193.00M – 199.47M
+18.9% YoY
|
228.30M
224.97M – 232.62M
+16.4% YoY
|
255.50M
251.77M – 260.33M
+11.9% YoY
|
266.56M
262.66M – 271.59M
+4.3% YoY
|
| EBIT |
55.24M
est: 56.59M (-2.4%)
|
91.05M
est: 92.99M (-2.1%)
|
103.78M
est: 117.74M (-11.9%)
|
159.33M
157.33M – 162.76M
+35.3% YoY
|
189.50M
186.40M – 192.65M
+18.9% YoY
|
220.50M
217.28M – 224.66M
+16.4% YoY
|
246.77M
243.17M – 251.43M
+11.9% YoY
|
257.44M
253.68M – 262.30M
+4.3% YoY
|
| Net Income |
36.10M
est: 38.95M (-7.3%)
|
67.42M
est: 64.39M (+4.7%)
|
80.46M
est: 80.37M (+0.1%)
|
99.88M
91.34M – 103.25M
+24.3% YoY
|
117.02M
102.98M – 132.73M
+17.2% YoY
|
139.42M
136.78M – 142.84M
+19.1% YoY
|
146.26M
143.48M – 149.85M
+4.9% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
12.07M
est: 15.04M (-19.7%)
|
18.09M
est: 23.42M (-22.8%)
|
35.62M
est: 29.66M (+20.1%)
|
40.13M
39.63M – 41.00M
+35.3% YoY
|
47.73M
46.95M – 48.53M
+18.9% YoY
|
55.54M
54.73M – 56.59M
+16.4% YoY
|
62.16M
61.25M – 63.33M
+11.9% YoY
|
64.85M
63.90M – 66.07M
+4.3% YoY
|
| EPS |
0.60
est: 0.56 (+6.5%)
|
0.97
est: 0.92 (+5.1%)
|
1.15
est: 1.15 (-0.2%)
|
1.43
1.31 – 1.48
+24.3% YoY
|
1.68
1.48 – 1.90
+17.2% YoY
|
2.00
1.96 – 2.05
+19.1% YoY
|
2.10
2.06 – 2.15
+4.9% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Antonios Gkiokas | General Counsel | — | male |
| Christianos Hadjiminas | Founder, Vice-Chairperson & Chief Executive Officer | — | male |
| Dimitrios Mandridis | Chief Technology Officer at Theon Sensors | — | male |
| Dimitris Parthenis | Chief Financial Officer | — | male |
| Nikos Malesiotis | Head of M&A and IR | — | male |
| Philippe Mennicken | Deputy CEO, Business Development Director & Executive Director | — | male |
| Stelios Anastasiou | Company Secretary & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THEON.AS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
