Subscribe

Sodexo S.A. (SW.PA)

EUR51.25 -0.05 (-0.10%)
FR PAR Industrials Specialty Business Services
Address 255 Quai de la Bataille de Stalingrad 92866
Issy-les-Moulineaux, FR
CEO Nathalie Bellon-Szabo
Website sodexo.com
IPO 2000-01-03
ISIN FR0000121220

Explore sections of this company profile

Also trades on Euronext Paris · SW.PA (EUR) Other OTC · SDXAY (USD) Other OTC · SDXOF (USD)
Description

Globally, Sodexo S.A. is a prominent developer, manager, and provider of integrated service solutions across three main segments: on-site services, benefits and rewards, and personal and home services. Its comprehensive on-site operations include food provisions and administrative support for a diverse clientele, such as corporations, energy and resource industries, government agencies, and sports and leisure venues. The company also extends these services to the healthcare and senior care sectors, as well as educational institutions ranging from schools to universities. In its benefits and rewards segment, Sodexo offers a range of programs like employee perks, incentive schemes, employee mobility solutions, expense management, and public welfare benefits. Moreover, its personal and home services encompass childcare, concierge assistance, and in-home care. A significant part of its portfolio is dedicated to extensive facility management, covering an array of needs including cleaning, reception, security, ground maintenance, mail and document handling, waste removal, laundry, transportation, general and technical repairs, energy management, asset management, and project oversight. Established in 1966 and based in Issy-les-Moulineaux, France, the company was formerly known as Sodexho Alliance before adopting its current name, Sodexo S.A., in 2008.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR51.25 -0.05 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
365.0K
Beta
0.19
Float Shares
81.27M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.11% +2.92% +8.96% +1.72% +3.65% +8.01% -20.14% -37.84% -20.69% -33.55% +563.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (42 ratings, all time) Hold
Price Targets & DCF
Current price
51.25
DCF (Unlevered) 1,509.71 +2,845.8%
DCF (Levered) 974.07 +1,800.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 12% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 2 -1
Hold 13 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.04
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +1.2% Q1'26: -0.7% (vs Q1'24)
  • EPS growth Specialty Business Services: +24.4%
    +316.8% Q1'26: +356.0% (vs Q1'24)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +3.4% Q1'26: -1.4% (vs Q1'24)
  • EBIT margin Specialty Business Services: +9.0%
    +4.5% Q1'26: +3.2% (vs Q1'24)
  • ROIC Specialty Business Services: +7.8%
    +12.0% Q1'26: +14.8% (vs Q1'24)
  • Share dilution Specialty Business Services: +0.4%
    -0.7% Q1'26: -0.7% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.44× Q1'26: 3.48× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,509.71 Current price: 51.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2001
actual
Aug 2002
actual
Aug 2003
actual
Aug 2004
actual
Aug 2005
actual
Aug 2006
actual
Aug 2007
actual
Aug 2008
actual
Aug 2009
actual
Aug 2010
actual
Aug 2011
actual
Aug 2012
actual
Aug 2013
actual
Aug 2014
actual
Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
15 Rev. Ana.
14 EPS Ana.
Aug 2027
16 Rev. Ana.
14 EPS Ana.
Aug 2028
13 Rev. Ana.
9 EPS Ana.
Aug 2029
6 Rev. Ana.
6 EPS Ana.
Aug 2030
6 Rev. Ana.
7 EPS Ana.
Revenue
11.93B
est: 12.06B (-1.1%)
12.60B
est: 12.81B (-1.6%)
11.68B
est: 11.93B (-2.1%)
11.49B
est: 11.66B (-1.5%)
11.65B
est: 11.84B (-1.6%)
12.80B
est: 12.93B (-1.0%)
13.39B
est: 13.57B (-1.3%)
13.61B
est: 13.82B (-1.5%)
14.68B
est: 14.92B (-1.6%)
15.23B
est: 15.30B (-0.4%)
16.05B
est: 16.31B (-1.6%)
18.24B
est: 18.30B (-0.4%)
18.40B
est: 18.73B (-1.8%)
18.02B
est: 18.39B (-2.0%)
19.82B
est: 19.74B (+0.4%)
20.25B
est: 20.41B (-0.8%)
20.70B
est: 20.75B (-0.2%)
20.41B
est: 20.40B (+0.1%)
21.95B
est: 21.76B (+0.9%)
19.32B
est: 19.24B (+0.4%)
17.43B
est: 17.39B (+0.2%)
21.13B
est: 20.80B (+1.6%)
22.64B
est: 23.77B (-4.8%)
23.80B
est: 23.88B (-0.3%)
24.07B
est: 24.08B (0.0%)
23.68B
23.39B – 23.85B
-1.7% YoY
24.44B
24.03B – 25.28B
+3.2% YoY
25.30B
25.28B – 25.31B
+3.5% YoY
26.17B
25.80B – 26.73B
+3.5% YoY
26.73B
26.35B – 27.30B
+2.1% YoY
EBITDA
586.27M
est: 498.38M (+17.6%)
2.12B
est: 522.51M (+305.6%)
2.13B
est: 561.28M (+279.9%)
2.19B
est: 514.26M (+326.1%)
672.00M
est: 594.27M (+13.1%)
768.41M
est: 640.59M (+20.0%)
911.00M
est: 600.23M (+51.8%)
897.00M
est: 646.87M (+38.7%)
1.05B
est: 754.78M (+39.0%)
1.01B
est: 745.08M (+35.7%)
1.10B
est: 784.59M (+39.8%)
1.41B
est: 929.49M (+51.5%)
1.13B
est: 1.04B (+8.7%)
1.19B
est: 792.49M (+50.4%)
1.49B
est: 949.28M (+56.4%)
1.41B
est: 1.24B (+13.6%)
1.61B
est: 1.23B (+31.3%)
1.32B
est: 1.26B (+5.2%)
1.43B
est: 1.21B (+18.3%)
1.01B
est: 1.09B (-7.2%)
966.00M
est: 1.13B (-14.6%)
1.30B
est: 1.21B (+7.7%)
1.38B
est: 1.24B (+11.8%)
1.65B
est: 1.33B (+24.3%)
1.58B
est: 1.92B (-17.6%)
1.89B
1.87B – 1.90B
-1.7% YoY
1.95B
1.92B – 2.02B
+3.2% YoY
2.02B
2.02B – 2.02B
+3.5% YoY
2.09B
2.06B – 2.13B
+3.5% YoY
2.13B
2.10B – 2.18B
+2.1% YoY
EBIT
429.57M
est: 505.34M (-15.0%)
1.87B
est: 521.45M (+257.8%)
1.90B
est: 450.51M (+320.8%)
1.92B
est: 442.05M (+334.3%)
504.00M
est: 429.70M (+17.3%)
667.00M
est: 512.04M (+30.3%)
725.00M
est: 634.86M (+14.2%)
772.00M
est: 651.97M (+18.4%)
832.00M
est: 745.07M (+11.7%)
771.00M
est: 764.56M (+0.8%)
853.00M
est: 821.90M (+3.8%)
1.06B
est: 957.55M (+10.2%)
807.00M
est: 1.01B (-19.8%)
901.00M
est: 799.36M (+12.7%)
1.13B
est: 1.01B (+12.2%)
1.09B
est: 1.18B (-7.0%)
1.19B
est: 1.11B (+6.8%)
1.08B
est: 1.16B (-6.4%)
1.09B
est: 1.06B (+2.6%)
75.00M
est: 943.24M (-92.0%)
347.00M
est: 978.00M (-64.5%)
839.00M
est: 1.04B (-19.6%)
923.00M
est: 1.07B (-13.7%)
1.18B
est: 1.79B (-34.2%)
1.09B
est: 1.81B (-39.5%)
1.78B
1.76B – 1.79B
-1.7% YoY
1.83B
1.80B – 1.90B
+3.2% YoY
1.90B
1.90B – 1.90B
+3.5% YoY
1.96B
1.94B – 2.01B
+3.5% YoY
2.01B
1.98B – 2.05B
+2.1% YoY
Net Income
138.07M
est: 98.52M (+40.2%)
201.62M
est: 146.56M (+37.6%)
161.91M
est: 170.34M (-4.9%)
183.03M
est: 158.08M (+15.8%)
158.75M
est: 185.90M (-14.6%)
323.00M
est: 173.22M (+86.5%)
347.00M
est: 338.94M (+2.4%)
376.00M
est: 353.49M (+6.4%)
393.00M
est: 406.01M (-3.2%)
409.00M
est: 402.78M (+1.5%)
451.00M
est: 436.00M (+3.4%)
525.00M
est: 506.28M (+3.7%)
439.00M
est: 537.19M (-18.3%)
490.00M
est: 431.10M (+13.7%)
700.00M
est: 530.99M (+31.8%)
637.00M
est: 724.17M (-12.0%)
723.00M
est: 647.77M (+11.6%)
651.00M
est: 710.06M (-8.3%)
665.00M
est: 692.87M (-4.0%)
-319.00M
est: 592.31M (-153.9%)
139.00M
est: 614.14M (-77.4%)
695.00M
est: 655.48M (+6.0%)
794.00M
est: 560.00M (+41.8%)
168.00M
est: 738.00M (-77.2%)
695.00M
est: 801.03M (-13.2%)
534.14M
353.73M – 714.56M
-33.3% YoY
634.89M
501.97M – 767.81M
+18.9% YoY
549.72M
451.34M – 805.63M
-13.4% YoY
754.71M
740.65M – 775.50M
+37.3% YoY
800.14M
785.23M – 822.18M
+6.0% YoY
SGA
6.86B
est: 5.55B (+23.7%)
5.87B
est: 5.85B (+0.2%)
5.51B
est: 5.53B (-0.3%)
5.27B
est: 5.46B (-3.5%)
5.39B
est: 5.44B (-1.1%)
1.26B
est: 5.98B (-78.9%)
1.36B
est: 6.34B (-78.6%)
1.44B
est: 1.38B (+4.2%)
1.54B
est: 1.55B (-0.7%)
1.58B
est: 1.58B (+0.2%)
1.65B
est: 1.71B (-3.4%)
1.84B
est: 1.85B (-0.9%)
1.92B
est: 1.86B (+3.1%)
1.82B
est: 1.88B (-3.0%)
1.99B
est: 1.97B (+1.0%)
2.01B
est: 2.05B (-2.0%)
1.92B
est: 2.03B (-5.6%)
1.97B
est: 1.94B (+1.3%)
2.00B
est: 2.09B (-4.3%)
1.91B
est: 1.78B (+7.4%)
1.85B
est: 1.85B (+0.1%)
1.99B
est: 1.97B (+0.7%)
1.75B
est: 2.02B (-13.2%)
1.74B
est: 1.67B (+4.0%)
est: 1.69B (-100.0%)
1.66B
1.64B – 1.67B
-1.7% YoY
1.71B
1.69B – 1.77B
+3.2% YoY
1.77B
1.77B – 1.77B
+3.5% YoY
1.84B
1.81B – 1.87B
+3.5% YoY
1.87B
1.85B – 1.91B
+2.1% YoY
EPS
0.93
est: 1.53 (-39.3%)
1.27
est: 1.30 (-2.4%)
1.02
est: 1.02 (+0.4%)
1.15
est: 1.14 (+0.5%)
1.02
est: 1.60 (-36.1%)
2.07
est: 1.89 (+9.4%)
2.22
est: 2.32 (-4.5%)
2.42
est: 2.36 (+2.4%)
2.54
est: 2.53 (+0.4%)
2.64
est: 2.67 (-1.2%)
2.95
est: 3.03 (-2.6%)
3.48
est: 3.36 (+3.6%)
2.91
est: 3.34 (-12.8%)
3.23
est: 3.49 (-7.4%)
4.60
est: 2.70 (+70.6%)
4.21
est: 3.04 (+38.6%)
4.85
est: 3.53 (+37.4%)
4.40
est: 3.31 (+33.0%)
4.56
est: 3.43 (+32.8%)
-2.19
est: 0.97 (-324.8%)
0.95
est: 1.20 (-20.9%)
4.75
est: 3.00 (+58.4%)
5.43
est: 4.05 (+34.2%)
1.15
est: 5.23 (-78.0%)
4.76
est: 5.33 (-10.8%)
3.44
2.40 – 4.84
-35.6% YoY
3.90
3.40 – 5.20
+13.5% YoY
4.38
3.06 – 5.46
+12.2% YoY
5.11
5.02 – 5.25
+16.8% YoY
5.42
5.32 – 5.57
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.41B
OE per share TTM
9.60
Owner's Yield
20.54%
Maintenance CapEx ratio
94.89%
Maint CapEx / Avg PPE
5.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.4K
Shares Outstanding
145.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nathalie Bellon-Szabo Chief Executive Officer Sodexo Live! & Worldwide and Director 2M female
Angelo Piccirillo Group General Counsel male
Annick de Vanssay Group Chief Human Resources Officer female
Aurelien Sonet Chief Executive Officer of Pluxee male
Jeanne Houssin Group Chief Communications & Public Affairs Officer female
Juliette Klein Head of Investor Relations
Marc Plumart Chief Growth & Commercial Officer male
Sebastien De Tramasure Group Chief Financial Officer male
Alice Guehennec Group Chief Tech, Data & Digital Officer female
Thierry Delaporte Group CEO & Chief Executive Officer of Sodexo North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits